JPY 1457.0
(-0.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 32.1 Billion | 31.54 Billion | 29.72 Billion | 29.57 Billion | 29.96 Billion | 30.41 Billion |
Cost of Revenue | 19.44 Billion | 19.46 Billion | 18.67 Billion | 18.18 Billion | 17.94 Billion | 18.17 Billion |
Gross Profit | 12.66 Billion | 12.07 Billion | 11.04 Billion | 11.39 Billion | 12.01 Billion | 12.23 Billion |
Operating Expenses | 10.79 Billion | 10.57 Billion | 9.91 Billion | 10.02 Billion | 10.94 Billion | 10.91 Billion |
Selling, General and Administrative Expenses | 10.79 Billion | 10.57 Billion | 9.91 Billion | 10.02 Billion | 10.94 Billion | 10.91 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 44.25 Million | 66.5 Million | 71.23 Million | 59.93 Million | 72.51 Million |
Cost and Expenses | 30.23 Billion | 30.04 Billion | 28.58 Billion | 28.21 Billion | 28.89 Billion | 29.08 Billion |
Operating Income | 1.87 Billion | 1.5 Billion | 1.13 Billion | 1.36 Billion | 1.06 Billion | 1.32 Billion |
Interest Expense | 303 Thousand | 516 Thousand | 491 Thousand | 221 Thousand | 61 Thousand | 33 Thousand |
Income Tax Expense | 679.15 Million | 535.09 Million | 615.14 Million | 615.06 Million | 380.88 Million | 495.57 Million |
Earnings before Tax | 2.01 Billion | 1.42 Billion | 1.58 Billion | 1.3 Billion | 1.05 Billion | 1.28 Billion |
Net Income | 1.33 Billion | 886.75 Million | 972.58 Million | 689.08 Million | 678.92 Million | 789.85 Million |
Earnings Per Share Basic | 198.50 | 131.76 | 144.51 | 102.33 | 100.56 | 116.99 |
Earnings Per Share Diluted | 198.50 | 131.76 | 144.51 | 102.33 | 100.56 | 116.99 |
Weighted Average Shares Outstanding | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million | 6.75 Million | 6.75 Million |
Weighted Average Shares Outstanding (Diluted) | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million | 6.75 Million | 6.75 Million |
Gross Margin | 0.39 | 0.38 | 0.37 | 0.39 | 0.40 | 0.40 |
EBIT Margin | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 |
Profit Margin | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 |
EBITDA | 2.37 Billion | 1.78 Billion | 2.03 Billion | 1.72 Billion | 1.51 Billion | 1.72 Billion |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.9 Billion | 8.02 Billion | 8.57 Billion | 32.1 Billion | 7.83 Billion | 7.86 Billion |
Cost of Revenue | 4.92 Billion | 4.85 Billion | 5.2 Billion | 19.44 Billion | 4.75 Billion | 4.78 Billion |
Gross Profit | 2.97 Billion | 3.17 Billion | 3.36 Billion | 12.66 Billion | 3.07 Billion | 3.08 Billion |
Operating Expenses | 2.74 Billion | 2.68 Billion | 2.77 Billion | 10.79 Billion | 2.68 Billion | 2.7 Billion |
Selling, General and Administrative Expenses | 2.74 Billion | 2.68 Billion | 2.77 Billion | - | 2.68 Billion | 2.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.72 Million | 19.06 Million | 2.83 Million | 39.85 Million | 13.73 Million | 4.36 Million |
Cost and Expenses | 7.66 Billion | 7.53 Billion | 7.98 Billion | 30.23 Billion | 7.44 Billion | 7.48 Billion |
Operating Income | 236.21 Million | 486.98 Million | 592.32 Million | 1.87 Billion | 386.02 Million | 386.67 Million |
Interest Expense | 36 Thousand | 18 Thousand | 32 Thousand | 303 Thousand | 105 Thousand | 61 Thousand |
Income Tax Expense | 104.24 Million | 181.27 Million | 194.7 Million | 679.15 Million | 176.2 Million | 135.1 Million |
Earnings before Tax | 265.69 Million | 534.91 Million | 611.19 Million | 2.01 Billion | 520.86 Million | 412.87 Million |
Net Income | 161.45 Million | 353.63 Million | 416.48 Million | 1.33 Billion | 344.66 Million | 277.76 Million |
Earnings Per Share Basic | 24.01 | 52.59 | 61.88 | - | 51.21 | 41.27 |
Earnings Per Share Diluted | 24.01 | 52.59 | 61.88 | - | 51.21 | 41.27 |
Weighted Average Shares Outstanding | 6.72 Million | 6.72 Million | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million |
Weighted Average Shares Outstanding (Diluted) | 6.72 Million | 6.72 Million | 6.73 Million | 6.73 Million | 6.73 Million | 6.73 Million |
Gross Margin | 0.38 | 0.40 | 0.39 | 0.39 | 0.39 | 0.39 |
EBIT Margin | 0.03 | 0.07 | 0.08 | - | 0.05 | 0.06 |
Profit Margin | 0.02 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 |
EBITDA | 270.63 Million | 583.5 Million | 688.97 Million | - | 405.46 Million | 434.64 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.07 | 0.06 | 0.05 | 0.05 |
002068
SNC
GMHLF
CFIGF
MGCI
AEPL