Hengyi Petrochemical Co., Ltd. (000703.SZ)
CNY 6.05
(-0.66%)
CNY 6.05
(-0.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 136.14 Billion | 152.05 Billion | 128.97 Billion | 86.42 Billion | 79.62 Billion | 84.94 Billion |
| Cost of Revenue | 131.51 Billion | 148.51 Billion | 121.6 Billion | 80.44 Billion | 73.99 Billion | 81.62 Billion |
| Gross Profit | 4.62 Billion | 3.53 Billion | 7.37 Billion | 5.97 Billion | 5.62 Billion | 3.32 Billion |
| Operating Expenses | 4.19 Billion | 1.99 Billion | 1.89 Billion | 1.28 Billion | 1.24 Billion | 1.05 Billion |
| Selling, General and Administrative Expenses | 1.25 Billion | 506.67 Million | 472.7 Million | 410.86 Million | 580.19 Million | 435.65 Million |
| Research and Development Expenses | 716.31 Million | 668.7 Million | 686.98 Million | 351.96 Million | 492.74 Million | 279.48 Million |
| Other Expenses | 2.22 Billion | 816 Million | 736.53 Million | 526.01 Million | 168.81 Million | 96.42 Million |
| Cost and Expenses | 135.71 Billion | 150.5 Billion | 123.5 Billion | 81.73 Billion | 75.23 Billion | 82.67 Billion |
| Operating Income | 2.46 Billion | 2.13 Billion | 6.56 Billion | 6.23 Billion | 4.78 Billion | 2.6 Billion |
| Interest Expense | 3.6 Billion | 2.68 Billion | 2.09 Billion | 1.85 Billion | 1.02 Billion | 621.65 Million |
| Income Tax Expense | 31.15 Million | -184.85 Million | 344.59 Million | 704.96 Million | 750.38 Million | 376.18 Million |
| Earnings before Tax | 399.83 Million | -1.1 Billion | 4.3 Billion | 4.51 Billion | 4.77 Billion | 2.61 Billion |
| Net Income | 435.45 Million | -924.39 Million | 3.37 Billion | 3.07 Billion | 3.2 Billion | 1.96 Billion |
| Earnings Per Share Basic | 0.13 | -0.26 | 0.94 | 0.84 | 1.13 | 0.64 |
| Earnings Per Share Diluted | 0.13 | -0.26 | 0.94 | 0.84 | 1.13 | 0.61 |
| Weighted Average Shares Outstanding | 3.34 Billion | 3.51 Billion | 3.6 Billion | 3.65 Billion | 2.82 Billion | 3.08 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.34 Billion | 3.51 Billion | 3.6 Billion | 3.65 Billion | 2.82 Billion | 3.2 Billion |
| Gross Margin | 0.03 | 0.02 | 0.06 | 0.07 | 0.07 | 0.04 |
| EBIT Margin | 0.04 | 0.03 | 0.07 | 0.10 | 0.09 | 0.05 |
| Profit Margin | 0.00 | -0.01 | 0.03 | 0.04 | 0.04 | 0.02 |
| EBITDA | 5.87 Billion | 4.74 Billion | 9.22 Billion | 7.59 Billion | 6.29 Billion | 3.32 Billion |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.05 | 0.07 | 0.06 | 0.03 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 30.05 Billion | 33.04 Billion | 31.6 Billion | 135.89 Billion | 34.54 Billion | 37.21 Billion |
| Cost of Revenue | 28.89 Billion | 32.08 Billion | 30.08 Billion | 131.4 Billion | 33.55 Billion | 35.38 Billion |
| Gross Profit | 1.16 Billion | 964.92 Million | 1.51 Billion | 4.49 Billion | 992.12 Million | 1.83 Billion |
| Operating Expenses | 475.59 Million | 397.15 Million | 577.07 Million | 2.02 Billion | 466.13 Million | 682.57 Million |
| Selling, General and Administrative Expenses | 807.01 Million | 267.56 Million | 359.65 Million | - | 250.45 Million | 1.06 Billion |
| Research and Development Expenses | 159.91 Million | 156.31 Million | 183.53 Million | - | 231.95 Million | 132.65 Million |
| Other Expenses | -491.33 Million | 26.72 Million | -33.88 Million | -11.32 Million | 16.27 Million | -1.56 Million |
| Cost and Expenses | 29.36 Billion | 32.48 Billion | 30.66 Billion | 133.43 Billion | 34.01 Billion | 36.06 Billion |
| Operating Income | -344.74 Million | 567.77 Million | 941.88 Million | 2.46 Billion | 525.99 Million | 300.7 Million |
| Interest Expense | 763.63 Million | 738.63 Million | 791.54 Million | 3.3 Billion | 888.36 Million | 828.11 Million |
| Income Tax Expense | -119.87 Million | 21.01 Million | 29.43 Million | 31.15 Million | 225.88 Million | 102.89 Million |
| Earnings before Tax | -344.37 Million | 12.45 Million | 344.05 Million | -91.05 Million | 217.13 Million | 299.13 Million |
| Net Income | -199.4 Million | 16.62 Million | 413.69 Million | 435.45 Million | 229.16 Million | 130.2 Million |
| Earnings Per Share Basic | -0.05 | 0.00 | 0.12 | - | 0.08 | 0.04 |
| Earnings Per Share Diluted | -0.05 | 0.00 | 0.11 | - | 0.08 | 0.04 |
| Weighted Average Shares Outstanding | 3.66 Billion | 3.66 Billion | 3.44 Billion | 3.34 Billion | 2.87 Billion | 2.89 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.66 Billion | 3.66 Billion | 3.76 Billion | 3.34 Billion | 2.87 Billion | 3.25 Billion |
| Gross Margin | 0.04 | 0.03 | 0.05 | 0.03 | 0.03 | 0.05 |
| EBIT Margin | 0.01 | 0.04 | 0.04 | - | 0.04 | 0.03 |
| Profit Margin | -0.01 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 |
| EBITDA | 419.25 Million | 1.38 Billion | 1.31 Billion | - | 1.38 Billion | 1.19 Billion |
| Earnings Before Tax Margin | -0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.01 |
2678
4529
MVST
MYCOF
MLCO
5011