Nichireki Co., Ltd. (5011.T)
JPY 2485.0
(0.24%)
JPY 2485.0
(0.24%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 73.83 Billion | 78.39 Billion | 78 Billion | 71.47 Billion | 66.72 Billion | 62.91 Billion |
| Cost of Revenue | 58.15 Billion | 60.93 Billion | 59.68 Billion | 53.03 Billion | 51.72 Billion | 49 Billion |
| Gross Profit | 15.67 Billion | 17.46 Billion | 18.32 Billion | 18.43 Billion | 15 Billion | 13.91 Billion |
| Operating Expenses | 10.44 Billion | 9.89 Billion | 9.75 Billion | 9.29 Billion | 8.99 Billion | 8.31 Billion |
| Selling, General and Administrative Expenses | 9.56 Billion | 9.08 Billion | 9.04 Billion | 8.65 Billion | 8.37 Billion | 7.78 Billion |
| Research and Development Expenses | 877 Million | 920 Million | 865 Million | 787 Million | 709 Million | 653 Million |
| Other Expenses | - | 143 Million | 132 Million | 22 Million | 28 Million | 12 Million |
| Cost and Expenses | 67.81 Billion | 70.83 Billion | 69.43 Billion | 62.33 Billion | 60.71 Billion | 57.32 Billion |
| Operating Income | 6.01 Billion | 7.56 Billion | 8.56 Billion | 9.14 Billion | 6 Billion | 5.59 Billion |
| Interest Expense | 8 Million | 11 Million | 10 Million | 17 Million | 5 Million | 5 Million |
| Income Tax Expense | 2.35 Billion | 2.95 Billion | 3.05 Billion | 2.99 Billion | 2.12 Billion | 1.87 Billion |
| Earnings before Tax | 6.84 Billion | 9.23 Billion | 9.86 Billion | 9.35 Billion | 3.94 Billion | 5.46 Billion |
| Net Income | 4.48 Billion | 6.28 Billion | 6.81 Billion | 6.35 Billion | 1.82 Billion | 3.58 Billion |
| Earnings Per Share Basic | 152.72 | 205.70 | 222.89 | 219.70 | 63.51 | 125.18 |
| Earnings Per Share Diluted | 152.72 | 205.70 | 222.89 | 219.46 | 63.51 | 125.18 |
| Weighted Average Shares Outstanding | 29.38 Million | 30.54 Million | 30.55 Million | 28.93 Million | 28.67 Million | 28.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.38 Million | 30.54 Million | 30.55 Million | 28.96 Million | 28.67 Million | 28.67 Million |
| Gross Margin | 0.21 | 0.22 | 0.23 | 0.26 | 0.22 | 0.22 |
| EBIT Margin | 0.11 | 0.13 | 0.14 | 0.16 | 0.13 | 0.12 |
| Profit Margin | 0.06 | 0.08 | 0.09 | 0.09 | 0.03 | 0.06 |
| EBITDA | 8.24 Billion | 9.72 Billion | 10.63 Billion | 11.03 Billion | 8.12 Billion | 7.44 Billion |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.11 | 0.13 | 0.09 | 0.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 13.52 Billion | 73.83 Billion | 18.74 Billion | 22.8 Billion | 18.61 Billion | 13.67 Billion |
| Cost of Revenue | 10.73 Billion | 58.15 Billion | 14.92 Billion | 17.28 Billion | 14.22 Billion | 10.93 Billion |
| Gross Profit | 2.78 Billion | 15.67 Billion | 3.82 Billion | 5.51 Billion | 4.38 Billion | 2.73 Billion |
| Operating Expenses | 2.71 Billion | 9.65 Billion | 2.68 Billion | 2.55 Billion | 2.58 Billion | 2.61 Billion |
| Selling, General and Administrative Expenses | 2.71 Billion | - | 2.46 Billion | 2.34 Billion | 2.35 Billion | 2.61 Billion |
| Research and Development Expenses | - | - | 216 Million | 209 Million | 230 Million | 222 Million |
| Other Expenses | 1 Million | -56 Million | -3 Million | -7 Million | -27 Million | -19 Million |
| Cost and Expenses | 13.45 Billion | 67.81 Billion | 17.6 Billion | 19.84 Billion | 16.81 Billion | 13.55 Billion |
| Operating Income | 76 Million | 6.02 Billion | 1.13 Billion | 2.96 Billion | 1.8 Billion | 116 Million |
| Interest Expense | - | 8 Million | 3 Million | 1 Million | 3 Million | 1 Million |
| Income Tax Expense | 118 Million | 2.35 Billion | 558 Million | 879 Million | 659 Million | 255 Million |
| Earnings before Tax | 172 Million | 6.84 Billion | 1.7 Billion | 2.79 Billion | 1.8 Billion | 544 Million |
| Net Income | 54 Million | 4.48 Billion | 1.14 Billion | 1.91 Billion | 1.14 Billion | 288 Million |
| Earnings Per Share Basic | 1.84 | - | 38.92 | 65.51 | 39.26 | 9.64 |
| Earnings Per Share Diluted | 1.84 | - | 38.92 | 65.51 | 39.26 | 9.64 |
| Weighted Average Shares Outstanding | 29.39 Million | 29.38 Million | 29.39 Million | 29.21 Million | 29.08 Million | 29.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.39 Million | 29.38 Million | 29.39 Million | 29.21 Million | 29.08 Million | 29.86 Million |
| Gross Margin | 0.21 | 0.21 | 0.20 | 0.24 | 0.24 | 0.20 |
| EBIT Margin | 0.05 | - | 0.09 | 0.15 | 0.10 | 0.04 |
| Profit Margin | 0.00 | 0.06 | 0.06 | 0.08 | 0.06 | 0.02 |
| EBITDA | 634 Million | - | 1.73 Billion | 3.53 Billion | 1.81 Billion | 508 Million |
| Earnings Before Tax Margin | 0.01 | 0.08 | 0.06 | 0.13 | 0.10 | 0.01 |
000703
2678
4529
5942
MYCOF
MLCO