USD 0.0
(5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 7493.00 | 58.49 Thousand | 125.57 Thousand | 207.65 Thousand |
Cost of Revenue | 9876.00 | 128.86 Thousand | - | 37.37 Thousand | 94.04 Thousand | 109.82 Thousand |
Gross Profit | -9876.00 | -128.86 Thousand | 7493.00 | 21.12 Thousand | 31.52 Thousand | 97.83 Thousand |
Operating Expenses | 19.64 Million | 16.38 Million | 22.69 Million | 11.65 Million | 3.48 Million | 5.9 Million |
Selling, General and Administrative Expenses | 8.29 Million | 9.98 Million | 14.74 Million | 10.07 Million | 3.33 Million | 5.61 Million |
Research and Development Expenses | 1.08 Million | 3.58 Million | 3.96 Million | 1.29 Million | - | - |
Other Expenses | - | 2.81 Million | 3.98 Million | 292.01 Thousand | 149.98 Thousand | -4.53 Million |
Cost and Expenses | 19.64 Million | 16.38 Million | 22.69 Million | 11.69 Million | 3.58 Million | 6.01 Million |
Operating Income | -9.39 Million | -16.04 Million | -23.06 Million | -11.2 Million | -3.31 Million | -5.79 Million |
Interest Expense | 1.3 Million | 911.59 Thousand | 205.26 Thousand | 182.86 Thousand | 68.31 Thousand | 69.94 Thousand |
Income Tax Expense | - | -5.39 Million | 5.13 Million | 608.14 Thousand | 219.51 Thousand | 69.94 Thousand |
Earnings before Tax | -20.94 Million | -17.24 Million | -23.58 Million | -26.94 Million | -3.5 Million | -13.35 Million |
Net Income | -20.94 Million | -11.84 Million | -28.71 Million | -27.55 Million | -3.72 Million | -13.35 Million |
Earnings Per Share Basic | -0.68 | -1.37 | -6.13 | -12.12 | -8.37 | -122.07 |
Earnings Per Share Diluted | -0.68 | -1.37 | -6.13 | -12.12 | -8.37 | -122.07 |
Weighted Average Shares Outstanding | 30.69 Million | 8.64 Million | 4.68 Million | 2.27 Million | 445.46 Thousand | 109.4 Thousand |
Weighted Average Shares Outstanding (Diluted) | 30.69 Million | 8.64 Million | 4.68 Million | 2.27 Million | 445.46 Thousand | 109.4 Thousand |
Gross Margin | - | - | 1.00 | 0.36 | 0.25 | 0.47 |
EBIT Margin | - | - | -3047.09 | -190.07 | -25.55 | -27.82 |
Profit Margin | - | - | -3832.88 | -471.14 | -29.68 | -64.31 |
EBITDA | -9.38 Million | -15.91 Million | -23.14 Million | -11.11 Million | -3.2 Million | -5.77 Million |
Earnings Before Tax Margin | - | - | -3078.48 | -191.62 | -26.42 | -27.93 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1.00 | 9876.00 | 1197.00 | 3404.00 |
Gross Profit | - | - | -1.00 | -9876.00 | -1197.00 | -3404.00 |
Operating Expenses | 2.28 Million | 626.55 Thousand | 2.47 Million | 10.82 Million | 9.75 Million | 2.43 Million |
Selling, General and Administrative Expenses | 781.09 Thousand | 612.99 Thousand | 1.72 Million | - | 7.02 Million | 2.29 Million |
Research and Development Expenses | 1.5 Million | 13.56 Thousand | 751.87 Thousand | - | 2.16 Million | 101.75 Thousand |
Other Expenses | 112.5 Thousand | - | - | - | - | - |
Cost and Expenses | 2.28 Million | 626.55 Thousand | 2.47 Million | 10.83 Million | 9.75 Million | 2.43 Million |
Operating Income | -2.28 Million | -626.55 Thousand | -2.47 Million | -10.83 Million | -9.63 Million | -2.43 Million |
Interest Expense | 366.3 Thousand | 350.46 Thousand | 1.07 Million | 1.3 Million | 683.87 Thousand | 239.62 Thousand |
Income Tax Expense | -2469.00 | -43.27 Thousand | -1.00 | 4.00 | 1.08 Million | 239.62 Thousand |
Earnings before Tax | -2.66 Million | -1.01 Million | -8.92 Million | -20.94 Million | -11.19 Million | -3.18 Million |
Net Income | -2.66 Million | -1.01 Million | -8.92 Million | -20.94 Million | -11.47 Million | -3.18 Million |
Earnings Per Share Basic | -0.04 | -0.02 | -0.18 | - | -0.40 | -0.13 |
Earnings Per Share Diluted | -0.04 | -0.02 | -0.18 | - | -0.40 | -0.13 |
Weighted Average Shares Outstanding | 61.19 Million | 53.8 Million | 49.6 Million | 30.69 Million | 28.74 Million | 25.15 Million |
Weighted Average Shares Outstanding (Diluted) | 61.19 Million | 53.8 Million | 49.6 Million | 30.69 Million | 28.74 Million | 25.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.28 Million | -626.55 Thousand | -2.47 Million | - | -9.63 Million | -2.43 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
MLCO
5011
000703
HYPE3
HELE
5942