CNY 78.79
(-1.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.53 Billion | 2.08 Billion | 2.32 Billion | 1.43 Billion | 1.01 Billion | 693.8 Million |
Cost of Revenue | 1.93 Billion | 1.29 Billion | 1.38 Billion | 969.47 Million | 666.98 Million | 466.9 Million |
Gross Profit | 594.56 Million | 795.72 Million | 940.33 Million | 468.18 Million | 350.66 Million | 226.9 Million |
Operating Expenses | 579.53 Million | 855.04 Million | 657.56 Million | 329.88 Million | 241.25 Million | 175.38 Million |
Selling, General and Administrative Expenses | 252.69 Million | 143.32 Million | 155.54 Million | 74.16 Million | 67.38 Million | 67.25 Million |
Research and Development Expenses | 507.37 Million | 596.28 Million | 416.72 Million | 205.37 Million | 139.47 Million | 91.37 Million |
Other Expenses | -180.53 Million | 115.43 Million | 85.29 Million | 50.34 Million | 34.39 Million | 90.88 Thousand |
Cost and Expenses | 2.51 Billion | 2.14 Billion | 2.04 Billion | 1.29 Billion | 908.23 Million | 642.28 Million |
Operating Income | 15.02 Million | 2.15 Million | 288.65 Million | 97.64 Million | 92.68 Million | 39.4 Million |
Interest Expense | 20.53 Million | 11.84 Million | 8.07 Million | 11.72 Million | 5.28 Million | 3.31 Million |
Income Tax Expense | -35.63 Million | -28.82 Million | 7.1 Million | -2.65 Million | 2.69 Million | 1.19 Million |
Earnings before Tax | 15.29 Million | -82.2 Million | 295.45 Million | 99.03 Million | 92.78 Million | 39.49 Million |
Net Income | 51 Million | -53.38 Million | 288.34 Million | 101.68 Million | 90.08 Million | 38.29 Million |
Earnings Per Share Basic | 0.22 | -0.23 | 1.24 | 0.44 | 0.40 | 0.31 |
Earnings Per Share Diluted | 0.22 | -0.23 | 1.24 | 0.44 | 0.40 | 0.31 |
Weighted Average Shares Outstanding | 231.85 Million | 231.09 Million | 232.4 Million | 232.4 Million | 232.4 Million | 123.54 Million |
Weighted Average Shares Outstanding (Diluted) | 231.85 Million | 231.09 Million | 232.4 Million | 232.4 Million | 232.4 Million | 123.54 Million |
Gross Margin | 0.23 | 0.38 | 0.40 | 0.33 | 0.34 | 0.33 |
EBIT Margin | 0.07 | 0.04 | 0.16 | 0.10 | 0.13 | 0.09 |
Profit Margin | 0.02 | -0.03 | 0.12 | 0.07 | 0.09 | 0.06 |
EBITDA | 168.95 Million | 33.9 Million | 370.13 Million | 131.51 Million | 110.62 Million | 60.57 Million |
Earnings Before Tax Margin | 0.01 | 0.00 | 0.12 | 0.07 | 0.09 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 782.8 Million | 804.24 Million | 774.12 Million | 747.98 Million | 2.53 Billion | 774.22 Million |
Cost of Revenue | 526.37 Million | 589.45 Million | 564.4 Million | 565.85 Million | 1.9 Billion | 602.94 Million |
Gross Profit | 256.43 Million | 214.78 Million | 209.71 Million | 182.13 Million | 628.89 Million | 171.27 Million |
Operating Expenses | 207.18 Million | 177.6 Million | 198.58 Million | 577.61 Million | 2.51 Billion | 208.52 Million |
Selling, General and Administrative Expenses | 72.95 Million | 68.74 Million | 61.64 Million | 29.37 Million | - | 142.23 Million |
Research and Development Expenses | 135.16 Million | 117.95 Million | 125.73 Million | 47.82 Million | - | 131.64 Million |
Other Expenses | 941.01 Thousand | 9.08 Million | -11.2 Million | -577.61 Million | -2.51 Billion | -210.42 Thousand |
Cost and Expenses | 733.56 Million | 767.06 Million | 762.99 Million | 577.61 Million | 2.51 Billion | 811.47 Million |
Operating Income | 49.24 Million | 37.17 Million | 11.12 Million | 170.37 Million | 14.94 Million | -47.96 Million |
Interest Expense | 3.89 Million | 4.04 Million | 3.83 Million | 4.49 Million | 20.53 Million | 5.15 Million |
Income Tax Expense | 7.48 Million | 2.15 Million | -9.33 Million | 11.95 Million | -35.63 Million | -9.83 Million |
Earnings before Tax | 94.31 Million | 58.22 Million | 26.89 Million | 170.92 Million | 15.29 Million | -48.17 Million |
Net Income | 86.42 Million | 55.66 Million | 35.82 Million | 159.04 Million | 51 Million | -38.33 Million |
Earnings Per Share Basic | 0.37 | 0.24 | 0.16 | 0.69 | - | -0.17 |
Earnings Per Share Diluted | 0.37 | 0.24 | 0.16 | 0.69 | - | -0.17 |
Weighted Average Shares Outstanding | 231.3 Million | 231.3 Million | 230.64 Million | 230.76 Million | 230.64 Million | 230.64 Million |
Weighted Average Shares Outstanding (Diluted) | 231.3 Million | 231.3 Million | 230.64 Million | 230.76 Million | 230.64 Million | 230.64 Million |
Gross Margin | 0.33 | 0.27 | 0.27 | 0.24 | 0.25 | 0.22 |
EBIT Margin | 0.13 | 0.09 | 0.05 | 0.21 | - | -0.03 |
Profit Margin | 0.11 | 0.07 | 0.05 | 0.21 | 0.02 | -0.05 |
EBITDA | 98.2 Million | 70.46 Million | 38.12 Million | 159.66 Million | - | -23.36 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.01 | 0.23 | 0.01 | -0.06 |
BHARTIHEXA
0579
WFS
NEOINFRA
UD
ILA