Bharti Hexacom Limited (BHARTIHEXA.NS)
INR 1507.85
(-2.46%)
INR 1507.85
(-2.46%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 70.88 Billion | 65.79 Billion | 54.05 Billion | 46.02 Billion | 39.03 Billion |
| Cost of Revenue | 31.88 Billion | 32.02 Billion | 31.91 Billion | 32.11 Billion | 31.54 Billion |
| Gross Profit | 39 Billion | 33.76 Billion | 22.14 Billion | 13.91 Billion | 7.49 Billion |
| Operating Expenses | 3.69 Billion | 20.13 Billion | 17.36 Billion | 15.36 Billion | 1.22 Billion |
| Selling, General and Administrative Expenses | 3.69 Billion | 3.51 Billion | 2.08 Billion | 1.63 Billion | 1.22 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 43 Million | 105 Million | 77 Million | - |
| Cost and Expenses | 35.57 Billion | 52.15 Billion | 49.27 Billion | 47.47 Billion | 32.76 Billion |
| Operating Income | 35.31 Billion | 13.09 Billion | 4.43 Billion | -2.01 Billion | 6.27 Billion |
| Interest Expense | - | 5.72 Billion | 5.24 Billion | 4.48 Billion | - |
| Income Tax Expense | 4.18 Billion | 1.84 Billion | 1.66 Billion | 448 Million | 7.18 Billion |
| Earnings before Tax | 9.23 Billion | 7.33 Billion | 18.41 Billion | -9.89 Billion | -34.34 Billion |
| Net Income | 5.04 Billion | 5.49 Billion | 16.74 Billion | -10.33 Billion | -27.16 Billion |
| Earnings Per Share Basic | 10.09 | 10.98 | 33.49 | -20.68 | -54.33 |
| Earnings Per Share Diluted | 10.09 | 10.98 | 33.49 | -20.68 | -54.33 |
| Weighted Average Shares Outstanding | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
| Weighted Average Shares Outstanding (Diluted) | 500 Million | 500 Million | 500 Million | 500 Million | 500 Million |
| Gross Margin | 0.55 | 0.51 | 0.41 | 0.30 | 0.19 |
| EBIT Margin | 0.44 | 0.44 | 0.35 | 0.24 | 0.08 |
| Profit Margin | 0.07 | 0.08 | 0.31 | -0.22 | -0.70 |
| EBITDA | 31.04 Billion | 28.59 Billion | 18.84 Billion | 7.44 Billion | 2.96 Billion |
| Earnings Before Tax Margin | 0.50 | 0.20 | 0.08 | -0.04 | 0.16 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 19.1 Billion | 18.68 Billion | 18 Billion | 17.38 Billion | 16.81 Billion | 65.79 Billion |
| Cost of Revenue | 8.61 Billion | 8.61 Billion | 8.34 Billion | 7.69 Billion | 6.69 Billion | 32.02 Billion |
| Gross Profit | 10.48 Billion | 10.06 Billion | 9.66 Billion | 9.69 Billion | 10.11 Billion | 33.76 Billion |
| Operating Expenses | 6.68 Billion | 899 Million | 911 Million | 5.28 Billion | 5.96 Billion | 20.13 Billion |
| Selling, General and Administrative Expenses | 1.03 Billion | 899 Million | 911 Million | 1.12 Billion | 976 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 399 Million | - | - | -774 Million | 804 Million | 43 Million |
| Cost and Expenses | 15.3 Billion | 9.51 Billion | 9.25 Billion | 12.97 Billion | 12.66 Billion | 52.15 Billion |
| Operating Income | 4.2 Billion | 9.16 Billion | 8.75 Billion | 3.82 Billion | 4.96 Billion | 13.09 Billion |
| Interest Expense | 1.61 Billion | - | - | 1.24 Billion | 1.54 Billion | 5.72 Billion |
| Income Tax Expense | 656 Million | 784 Million | 754 Million | 1.76 Billion | 886 Million | 1.84 Billion |
| Earnings before Tax | 5.76 Billion | 3.01 Billion | 2.88 Billion | -76 Million | 3.41 Billion | 7.33 Billion |
| Net Income | 5.11 Billion | 2.22 Billion | 2.12 Billion | -1.84 Billion | 2.53 Billion | 5.49 Billion |
| Earnings Per Share Basic | 10.22 | 4.45 | 4.26 | -3.68 | 5.06 | - |
| Earnings Per Share Diluted | 10.22 | 4.45 | 4.26 | -3.68 | 5.06 | - |
| Weighted Average Shares Outstanding | 500.19 Million | 500.67 Million | 499.29 Million | 500 Million | 500 Million | 500 Million |
| Weighted Average Shares Outstanding (Diluted) | 500.19 Million | 500.22 Million | 499.29 Million | 500 Million | 500 Million | 500 Million |
| Gross Margin | 0.55 | 0.54 | 0.54 | 0.56 | 0.60 | 0.51 |
| EBIT Margin | 0.48 | 0.44 | 0.42 | 0.47 | 0.54 | - |
| Profit Margin | 0.27 | 0.12 | 0.12 | -0.11 | 0.15 | 0.08 |
| EBITDA | 9.15 Billion | 8.14 Billion | 7.64 Billion | 8.15 Billion | 9.1 Billion | - |
| Earnings Before Tax Margin | 0.22 | 0.49 | 0.49 | 0.22 | 0.29 | 0.20 |
0579
WFS
MNDI
UD
ILA
688798