EUR 2.95
(3.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 91.55 Million | 50.68 Million | 36.47 Million | 22.76 Million | 12.87 Million | 11.35 Million |
Cost of Revenue | 59.29 Million | 30.11 Million | 18.64 Million | 10.64 Million | 5.67 Million | 4.67 Million |
Gross Profit | 32.25 Million | 20.56 Million | 17.82 Million | 12.12 Million | 7.19 Million | 6.68 Million |
Operating Expenses | 9.77 Million | 9.74 Million | 8.51 Million | 7.02 Million | 5.18 Million | 4.37 Million |
Selling, General and Administrative Expenses | 9.77 Million | 4.68 Million | 3.34 Million | 2.96 Million | 2.18 Million | 389 Thousand |
Research and Development Expenses | - | 97 Thousand | 106.17 Thousand | 78.49 Thousand | 331.31 Thousand | 148.11 Thousand |
Other Expenses | 21.7 Million | 9.74 Million | 8.51 Million | 7.02 Million | 5.18 Million | 3.98 Million |
Cost and Expenses | 79.79 Million | 39.86 Million | 27.16 Million | 17.66 Million | 10.85 Million | 9.04 Million |
Operating Income | 11.75 Million | 11.09 Million | 9.32 Million | 5.09 Million | 2.01 Million | 2.3 Million |
Interest Expense | 3.1 Million | 344.5 Thousand | 162.66 Thousand | 105.92 Thousand | 119.01 Thousand | 26 Thousand |
Income Tax Expense | 2.53 Million | 3.14 Million | 977.42 Thousand | 1.39 Million | 565.01 Thousand | 678 Thousand |
Earnings before Tax | 9.22 Million | 10.65 Million | 8.82 Million | 4.78 Million | 1.96 Million | 2.27 Million |
Net Income | 6.69 Million | 7.5 Million | 7.84 Million | 3.39 Million | 1.39 Million | 1.6 Million |
Earnings Per Share Basic | 0.22 | 0.30 | 0.32 | 0.14 | 0.06 | 0.66 |
Earnings Per Share Diluted | 0.22 | 0.30 | 0.32 | 0.14 | 0.06 | 0.66 |
Weighted Average Shares Outstanding | 30.34 Million | 25.1 Million | 24.53 Million | 24.49 Million | 24.39 Million | 2.43 Million |
Weighted Average Shares Outstanding (Diluted) | 30.34 Million | 25.1 Million | 24.53 Million | 24.49 Million | 24.39 Million | 2.43 Million |
Gross Margin | 0.35 | 0.41 | 0.49 | 0.53 | 0.56 | 0.59 |
EBIT Margin | 0.26 | 0.33 | 0.39 | 0.39 | 0.39 | 0.34 |
Profit Margin | 0.07 | 0.15 | 0.22 | 0.15 | 0.11 | 0.14 |
EBITDA | 23.35 Million | 16.4 Million | 14.04 Million | 8.62 Million | 5.15 Million | 3.81 Million |
Earnings Before Tax Margin | 0.13 | 0.22 | 0.26 | 0.22 | 0.16 | 0.20 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 49.23 Million | 49.82 Million | 91.55 Million | 22.84 Million | 41.72 Million | 20.86 Million |
Cost of Revenue | 36.56 Million | 14.91 Million | 44.13 Million | 18.93 Million | 29.21 Million | 15.87 Million |
Gross Profit | 12.67 Million | 34.91 Million | 47.41 Million | 3.91 Million | 12.5 Million | 4.98 Million |
Operating Expenses | 5.32 Million | 28.25 Million | 35.66 Million | 2.42 Million | 7.41 Million | 2.46 Million |
Selling, General and Administrative Expenses | 4.43 Million | 28.08 Million | - | 206.6 Thousand | 6.89 Million | 206.6 Thousand |
Research and Development Expenses | - | 23.58 Thousand | - | 23.58 Thousand | 8233.00 | 23.58 Thousand |
Other Expenses | -888.32 Thousand | -163.38 Thousand | -682.38 Thousand | - | -518.99 Thousand | - |
Cost and Expenses | 41.88 Million | 43.16 Million | 79.79 Million | 21.35 Million | 36.63 Million | 18.34 Million |
Operating Income | 7.35 Million | 6.66 Million | 11.75 Million | 22.84 Million | 5.08 Million | 2.5 Million |
Interest Expense | 2.05 Million | - | 3.1 Million | - | 1.65 Million | - |
Income Tax Expense | 1.56 Million | 1.4 Million | 2.53 Million | 700.74 Thousand | 1.12 Million | 564.25 Thousand |
Earnings before Tax | 5.39 Million | 5.98 Million | 9.34 Million | 2.83 Million | 3.35 Million | 1.77 Million |
Net Income | 3.57 Million | 4.26 Million | 6.69 Million | 2.13 Million | 2.42 Million | 1.21 Million |
Earnings Per Share Basic | 0.12 | 0.14 | - | - | 0.08 | 0.04 |
Earnings Per Share Diluted | 0.12 | 0.14 | - | - | 0.08 | 0.04 |
Weighted Average Shares Outstanding | 30.31 Million | 30.34 Million | 30.34 Million | - | 30.58 Million | 30.73 Million |
Weighted Average Shares Outstanding (Diluted) | 30.31 Million | 30.34 Million | 30.34 Million | - | 30.58 Million | 30.73 Million |
Gross Margin | 0.26 | 0.70 | 0.52 | 0.17 | 0.30 | 0.24 |
EBIT Margin | 0.26 | 0.26 | - | 1.00 | 0.21 | 0.19 |
Profit Margin | 0.07 | 0.09 | 0.07 | 0.09 | 0.06 | 0.06 |
EBITDA | 12.62 Million | 13.02 Million | - | 22.84 Million | 8.81 Million | 3.96 Million |
Earnings Before Tax Margin | 0.15 | 0.13 | 0.13 | 1.00 | 0.12 | 0.12 |
ILA
688798
BHARTIHEXA
XPPLF
LTA
NEOINFRA