CNY 39.31
(7.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 334.82 Million | 304.97 Million | 423.83 Million | 428.61 Million | 376.82 Million | 281.76 Million |
Cost of Revenue | 252.89 Million | 268.38 Million | 405.69 Million | 382.48 Million | 329.68 Million | 250.72 Million |
Gross Profit | 81.93 Million | 36.58 Million | 18.13 Million | 46.13 Million | 47.13 Million | 31.03 Million |
Operating Expenses | 251.49 Million | 285.18 Million | 306.13 Million | 208.03 Million | 240.89 Million | 199.67 Million |
Selling, General and Administrative Expenses | 154.59 Million | 103.49 Million | 125.44 Million | 102.34 Million | 139.42 Million | 108.21 Million |
Research and Development Expenses | 84 Million | 125.68 Million | 134.81 Million | 75.64 Million | 69.54 Million | 64.26 Million |
Other Expenses | - | 56 Million | 45.86 Million | 30.04 Million | 31.92 Million | 58.91 Thousand |
Cost and Expenses | 504.38 Million | 553.57 Million | 711.82 Million | 590.51 Million | 570.58 Million | 450.39 Million |
Operating Income | -170.18 Million | -248.6 Million | -287.99 Million | -161.9 Million | -193.75 Million | -149.51 Million |
Interest Expense | 5.6 Million | 5.92 Million | 3.68 Million | 1.99 Million | 226.07 Thousand | 152.28 Thousand |
Income Tax Expense | -559.98 | 17.53 Thousand | 8.79 Million | 4.51 Million | 3.45 Million | -8.52 Million |
Earnings before Tax | -170.34 Million | -244.09 Million | -284.56 Million | -164.9 Million | -190.96 Million | -149.45 Million |
Net Income | -170.07 Million | -244.11 Million | -293.35 Million | -169.42 Million | -194.41 Million | -149.45 Million |
Earnings Per Share Basic | -3.57 | -5.15 | -6.60 | -4.78 | -5.72 | -4.39 |
Earnings Per Share Diluted | -3.57 | -5.15 | -6.60 | -4.78 | -5.72 | -4.39 |
Weighted Average Shares Outstanding | 47.63 Million | 47.42 Million | 44.46 Million | 35.44 Million | 34 Million | 34 Million |
Weighted Average Shares Outstanding (Diluted) | 47.63 Million | 47.42 Million | 44.46 Million | 35.44 Million | 34 Million | 34 Million |
Gross Margin | 0.24 | 0.12 | 0.04 | 0.11 | 0.13 | 0.11 |
EBIT Margin | -0.36 | -0.61 | -0.49 | -0.25 | -0.37 | -0.44 |
Profit Margin | -0.51 | -0.80 | -0.69 | -0.40 | -0.52 | -0.53 |
EBITDA | -121.34 Million | -163.88 Million | -211.11 Million | -118.4 Million | -140.42 Million | -129.7 Million |
Earnings Before Tax Margin | -0.51 | -0.82 | -0.68 | -0.38 | -0.51 | -0.53 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 69.47 Million | 69.51 Million | 74.4 Million | 334.82 Million | 78.71 Million | 81.83 Million |
Cost of Revenue | 49.43 Million | 50.69 Million | 44.71 Million | 267.81 Million | 62.87 Million | 62.42 Million |
Gross Profit | 20.04 Million | 18.81 Million | 29.69 Million | 67 Million | 15.84 Million | 19.41 Million |
Operating Expenses | 44.69 Million | 45.85 Million | 40.08 Million | 237.19 Million | 61.37 Million | 57.75 Million |
Selling, General and Administrative Expenses | 71.44 Million | 15.08 Million | 21.66 Million | - | 43.14 Million | 59.28 Million |
Research and Development Expenses | 16.43 Million | 16.89 Million | 18.42 Million | - | 17.98 Million | 19.03 Million |
Other Expenses | -43.18 Million | -2.05 Million | -277.46 Thousand | -237.82 Thousand | -237.82 Thousand | -367.56 Thousand |
Cost and Expenses | 94.12 Million | 96.55 Million | 84.79 Million | 505.01 Million | 124.24 Million | 120.18 Million |
Operating Income | -26.96 Million | -29.19 Million | -10.38 Million | -170.18 Million | -45.52 Million | -40.99 Million |
Interest Expense | 3.92 Million | 1.93 Million | 2.38 Million | 5.6 Million | 1.69 Million | 653.38 Thousand |
Income Tax Expense | 62.71 | -848.78 Thousand | -6.83 Million | -559.98 | -559.98 | -79.11 Thousand |
Earnings before Tax | -26.98 Million | -30.89 Million | -7.73 Million | -168.57 Million | -46.15 Million | -41.36 Million |
Net Income | -25.11 Million | -30.04 Million | -7.59 Million | -170.07 Million | -46.67 Million | -41.28 Million |
Earnings Per Share Basic | -0.53 | -0.63 | -0.16 | - | -0.98 | -0.87 |
Earnings Per Share Diluted | -0.53 | -0.63 | -0.16 | - | -0.98 | -0.87 |
Weighted Average Shares Outstanding | 47.78 Million | 47.78 Million | 47.78 Million | 47.63 Million | 47.78 Million | 47.64 Million |
Weighted Average Shares Outstanding (Diluted) | 47.78 Million | 47.78 Million | 47.78 Million | 47.63 Million | 47.78 Million | 47.64 Million |
Gross Margin | 0.29 | 0.27 | 0.40 | 0.20 | 0.20 | 0.24 |
EBIT Margin | -0.33 | -0.39 | -0.10 | - | -0.43 | -0.47 |
Profit Margin | -0.36 | -0.43 | -0.10 | -0.51 | -0.59 | -0.50 |
EBITDA | -23.06 Million | -27.24 Million | -7.58 Million | - | -34.1 Million | -38.81 Million |
Earnings Before Tax Margin | -0.39 | -0.42 | -0.14 | -0.51 | -0.58 | -0.50 |
NSP
CDZIP
603103
4813
3565
HEGIF