MYR 0.78
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 614.72 Million | 506.77 Million | 606.91 Million | 375 Million | 814.74 Million |
Cost of Revenue | 622.92 Million | 522.7 Million | 620.06 Million | 353.79 Million | 801.41 Million |
Gross Profit | -8.19 Million | -15.93 Million | -13.15 Million | 21.21 Million | 13.32 Million |
Operating Expenses | -3.45 Million | 6.85 Million | 6.11 Million | -2.35 Million | 1.46 Million |
Selling, General and Administrative Expenses | 8.06 Million | 9.16 Million | 4.93 Million | 3.54 Million | 5.62 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -11.51 Million | - | - | - | 1.46 Million |
Cost and Expenses | 619.47 Million | 529.56 Million | 626.18 Million | 351.43 Million | 1.46 Million |
Operating Income | -4.74 Million | -22.79 Million | -19.27 Million | 21.23 Million | -1.46 Million |
Interest Expense | 159.02 Million | 156.76 Million | 143.03 Million | 149.68 Million | 93.86 Million |
Income Tax Expense | -6.03 Million | -4.59 Million | 3.91 Million | 15.7 Million | 3.59 Million |
Earnings before Tax | -163.64 Million | 68 Million | -139.34 Million | -104.79 Million | -55.82 Million |
Net Income | -133.73 Million | 97.27 Million | -115.48 Million | -92.23 Million | -34.92 Million |
Earnings Per Share Basic | -0.04 | 0.03 | -0.04 | -0.07 | -0.03 |
Earnings Per Share Diluted | -0.04 | 0.03 | -0.04 | -0.07 | -0.03 |
Weighted Average Shares Outstanding | 2.98 Billion | 2.98 Billion | 2.56 Billion | 1.36 Billion | 1.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.98 Billion | 2.98 Billion | 2.56 Billion | 1.36 Billion | 1.07 Billion |
Gross Margin | -0.01 | -0.03 | -0.02 | 0.06 | 0.02 |
EBIT Margin | 0.01 | 0.05 | 0.01 | 0.14 | -0.00 |
Profit Margin | -0.22 | 0.19 | -0.19 | -0.25 | -0.04 |
EBITDA | 5.62 Million | 24.47 Million | 8.86 Million | 49.55 Million | -1.46 Million |
Earnings Before Tax Margin | -0.01 | -0.04 | -0.03 | 0.06 | -0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 75.57 Million | 614.72 Million | 90.5 Million | 177.67 Million | 230.5 Million | 116.04 Million |
Cost of Revenue | 61.73 Million | 622.92 Million | 118.67 Million | 170.29 Million | 222.59 Million | 111.35 Million |
Gross Profit | 13.83 Million | -8.19 Million | -28.17 Million | 7.37 Million | 7.91 Million | 4.69 Million |
Operating Expenses | 2.68 Million | -3.45 Million | -8.66 Million | 1.93 Million | 1.29 Million | 1.98 Million |
Selling, General and Administrative Expenses | 2.63 Million | - | 2.99 Million | 1.88 Million | 1.24 Million | 1.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.81 Million | - | - | 2.8 Million | 335 Thousand | 756 Thousand |
Cost and Expenses | 64.42 Million | 619.47 Million | 110.01 Million | 172.22 Million | 223.88 Million | 113.34 Million |
Operating Income | 13.16 Million | -4.74 Million | -29.33 Million | 10.33 Million | 8.75 Million | 5.49 Million |
Interest Expense | 48.8 Million | 159.02 Million | 43.79 Million | 38.81 Million | 38.7 Million | 37.71 Million |
Income Tax Expense | 102 Thousand | -6.03 Million | -7.1 Million | 350 Thousand | 470 Thousand | 243 Thousand |
Earnings before Tax | -34.64 Million | -163.64 Million | -72.99 Million | -28.47 Million | -29.94 Million | -32.22 Million |
Net Income | -25.85 Million | -133.73 Million | -60.75 Million | -22.39 Million | -24.17 Million | -26.41 Million |
Earnings Per Share Basic | -0.01 | - | -0.02 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | - | -0.02 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 2.98 Billion | 2.98 Billion | 2.97 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion | 2.98 Billion |
Gross Margin | 0.18 | -0.01 | -0.31 | 0.04 | 0.03 | 0.04 |
EBIT Margin | 0.24 | - | -0.23 | 0.06 | 0.04 | 0.05 |
Profit Margin | -0.34 | -0.22 | -0.67 | -0.13 | -0.10 | -0.23 |
EBITDA | 17.83 Million | - | -21.07 Million | 11.15 Million | 9.48 Million | 6.06 Million |
Earnings Before Tax Margin | 0.17 | -0.01 | -0.32 | 0.06 | 0.04 | 0.05 |
HEGIF
688316
NSP
9903
REX
4813