EUR 0.74
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.15 Million | 21.02 Million | 18.15 Million | 16.36 Million | 13.94 Million | 8.55 Million |
Cost of Revenue | 18.86 Million | 11.7 Million | 9.89 Million | 9.62 Million | 10.35 Million | 5.36 Million |
Gross Profit | 2.28 Million | 9.31 Million | 8.25 Million | 6.74 Million | 3.59 Million | 3.18 Million |
Operating Expenses | 3.34 Million | 7 Million | 6.1 Million | 5.36 Million | 1.74 Million | 2.46 Million |
Selling, General and Administrative Expenses | 3.34 Million | 1.09 Million | 906.75 Thousand | 1.45 Million | 1.13 Million | 438.56 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 9.55 Million | 7 Million | 6.1 Million | 5.36 Million | 1.74 Million | -158.56 Thousand |
Cost and Expenses | 21.15 Million | 18.71 Million | 16 Million | 14.98 Million | 12.09 Million | 7.83 Million |
Operating Income | 4.7 Million | 1.51 Million | 1.52 Million | 1.03 Million | 1.55 Million | 721 Thousand |
Interest Expense | 605.38 Thousand | 378.91 Thousand | 381.01 Thousand | 116.25 Thousand | 155.49 Thousand | 72.18 Thousand |
Income Tax Expense | 432.98 Thousand | 241.28 Thousand | 319.76 Thousand | 514.26 Thousand | 35.74 Thousand | 27.25 Thousand |
Earnings before Tax | 629.99 Thousand | 1.12 Million | 1.09 Million | 923.39 Thousand | 981.8 Thousand | 457.11 Thousand |
Net Income | 160.82 Thousand | 679.24 Thousand | 597.22 Thousand | 409.12 Thousand | 923.5 Thousand | 420.65 Thousand |
Earnings Per Share Basic | 0.01 | 0.04 | 0.03 | 0.03 | 0.06 | 0.03 |
Earnings Per Share Diluted | 0.01 | 0.04 | 0.03 | 0.03 | 0.06 | 0.03 |
Weighted Average Shares Outstanding | 20.76 Million | 19.16 Million | 17.32 Million | 14.97 Million | 14.48 Million | 14.01 Million |
Weighted Average Shares Outstanding (Diluted) | 20.76 Million | 19.16 Million | 17.32 Million | 14.97 Million | 14.48 Million | 14.01 Million |
Gross Margin | 0.11 | 0.44 | 0.45 | 0.41 | 0.26 | 0.37 |
EBIT Margin | 0.18 | 0.31 | 0.33 | 0.31 | 0.26 | 0.39 |
Profit Margin | 0.01 | 0.03 | 0.03 | 0.02 | 0.07 | 0.05 |
EBITDA | 3.86 Million | 6.42 Million | 5.89 Million | 4.81 Million | 3.14 Million | 3.33 Million |
Earnings Before Tax Margin | 0.22 | 0.07 | 0.08 | 0.06 | 0.11 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 8.71 Million | 8.71 Million | 5.73 Million | 21.15 Million | 5.73 Million | 12.2 Million |
Cost of Revenue | 6.37 Million | 6.37 Million | 4.55 Million | 16.55 Million | 4.55 Million | 9.94 Million |
Gross Profit | 2.34 Million | 2.34 Million | 1.18 Million | 4.59 Million | 1.18 Million | 2.25 Million |
Operating Expenses | 379.45 Thousand | 379.45 Thousand | 925.43 Thousand | 3.34 Million | 1.37 Million | 804.48 Thousand |
Selling, General and Administrative Expenses | 379.45 Thousand | 379.45 Thousand | 925.43 Thousand | - | 925.43 Thousand | 804.48 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -50 Thousand | -50 Thousand | - | - |
Cost and Expenses | 6.75 Million | 6.75 Million | 5.48 Million | 19.9 Million | 5.92 Million | 10.74 Million |
Operating Income | 1.96 Million | 1.96 Million | 255.21 Thousand | 1.24 Million | -45.89 Thousand | 1.45 Million |
Interest Expense | - | - | 352.01 Thousand | 605.38 Thousand | - | 259.66 Thousand |
Income Tax Expense | 217.57 Thousand | 217.57 Thousand | 4712.00 | 432.98 Thousand | 4712.00 | 442.4 Thousand |
Earnings before Tax | 266.87 Thousand | 266.87 Thousand | -362.8 Thousand | 629.99 Thousand | -362.8 Thousand | 1.35 Million |
Net Income | 67.27 Thousand | 67.27 Thousand | -331.3 Thousand | 160.82 Thousand | -331.3 Thousand | 823.43 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.02 | - | -0.02 | 0.04 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.02 | - | -0.02 | 0.04 |
Weighted Average Shares Outstanding | 20.76 Million | 20.76 Million | 20.76 Million | 20.76 Million | 20.76 Million | 19.16 Million |
Weighted Average Shares Outstanding (Diluted) | 20.76 Million | 20.76 Million | 20.76 Million | 20.76 Million | 20.76 Million | 19.16 Million |
Gross Margin | 0.27 | 0.27 | 0.21 | 0.22 | 0.21 | 0.19 |
EBIT Margin | 0.22 | 0.22 | 0.10 | - | 0.14 | 0.32 |
Profit Margin | 0.01 | 0.01 | -0.06 | 0.01 | -0.06 | 0.07 |
EBITDA | 1.91 Million | 1.91 Million | 559.01 Thousand | - | 775.5 Thousand | 3.96 Million |
Earnings Before Tax Margin | 0.23 | 0.23 | 0.04 | 0.06 | -0.01 | 0.12 |
CDZIP
603103
600248
3565
HEGIF
688316