EUR 0.74
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 61.27 Million | 57.37 Million | 47.93 Million | 37.69 Million | 25.59 Million | 16.41 Million |
Total Current Assets | 17.13 Million | 18.74 Million | 22.15 Million | 18.71 Million | 12.57 Million | 10.24 Million |
Cash And Short Term Investments | 2.59 Million | 4.4 Million | 8.61 Million | 6.64 Million | 1.69 Million | 100.65 Thousand |
Cash and Cash Equivalents | 2.4 Million | 3.56 Million | 8.46 Million | 6.5 Million | 1.58 Million | 100.65 Thousand |
Short Term Investments | 188.26 Thousand | 836.66 Thousand | 151.66 Thousand | 140.46 Thousand | 107.75 Thousand | 100.34 Thousand |
Net Receivables | 14.3 Million | 13.29 Million | 12.58 Million | 10.98 Million | 9.93 Million | 8.01 Million |
Inventory | -2.84 Million | 126.98 Thousand | 256.77 Thousand | 94.09 Thousand | 370 Thousand | 370 Thousand |
Other Current Assets | 240.06 Thousand | 116.19 Thousand | 155.96 Thousand | 148.63 Thousand | 150.23 Thousand | 9.77 Million |
Total Non-Current Assets | 44.13 Million | 38.63 Million | 25.77 Million | 18.98 Million | 13.01 Million | 6.17 Million |
Net PPE | 3 Million | 3.24 Million | 3.02 Million | 576.18 Thousand | 717.61 Thousand | 478.17 Thousand |
Good Will And Intangible Assets | 39.46 Million | 34.29 Million | 21.27 Million | 17.42 Million | 11.39 Million | 4.95 Million |
Good Will | 11.65 Million | 8.77 Million | 5.99 Million | 3.27 Million | 726.32 Thousand | 152.66 Thousand |
Intangible Assets | 27.8 Million | 25.51 Million | 15.27 Million | 14.14 Million | 10.66 Million | 4.79 Million |
Long-Term Investments | 967.98 Thousand | 119.11 Thousand | 1.32 Million | 842.65 Thousand | 797.61 Thousand | 810.78 Thousand |
Tax Assets | 223.25 Thousand | -119.11 Thousand | - | - | - | -810.78 Thousand |
Other Non Current Assets | 479.09 Thousand | 1.1 Million | 161.22 Thousand | 140.46 Thousand | 107.75 Thousand | 747.14 Thousand |
Other Assets | - | - | - | - | -1.00 | - |
Total Liabilities | 26.65 Million | 24.89 Million | 24.66 Million | 20.95 Million | 11.08 Million | 11.9 Million |
Total Current Liabilities | 12.32 Million | 11.14 Million | 10.6 Million | 8.75 Million | 7.43 Million | 8.25 Million |
Account Payables | 2.88 Million | 2.81 Million | 2.06 Million | 3.03 Million | 5.03 Million | 4.61 Million |
Tax Payables | 1.25 Million | 464 Thousand | 928.54 Thousand | 1.13 Million | 659.35 Thousand | 1.53 Million |
Short Term Debt | 5.46 Million | 4.09 Million | 2.97 Million | 1.26 Million | 465.73 Thousand | 756.43 Thousand |
Deferred Revenue | 1.54 Million | - | - | 4.42 Million | 1.85 Million | 1.53 Million |
Other Current Liabilities | 2.42 Million | 4.24 Million | 5.56 Million | 31.38 Thousand | 82.06 Thousand | 1.34 Million |
Total Non Current Liabilities | 14.33 Million | 13.75 Million | 14.05 Million | 12.2 Million | 3.65 Million | 3.64 Million |
Long-Term Debt | 10.04 Million | 11.91 Million | 12.61 Million | 10.76 Million | 2.44 Million | 2.8 Million |
Deferred Revenue Non Current | 699.64 Thousand | 611.92 Thousand | 520.44 Thousand | 1.42 Million | 28.61 Thousand | 840.89 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.39 Million | 1.13 Million | 914.51 Thousand | -1.00 | 1.18 Million | -40.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 34.62 Million | 32.48 Million | 23.27 Million | 16.73 Million | 14.5 Million | 4.51 Million |
Stock Holders Equity | 32.85 Million | 28.41 Million | 22.64 Million | 16.04 Million | 14.24 Million | 4.44 Million |
Common Stock | 1.03 Million | 959.16 Thousand | 872.21 Thousand | 750.52 Thousand | 726.22 Thousand | 525.71 Thousand |
Retained Earnings | 702.82 Thousand | 369.06 Thousand | 654.03 Thousand | 261.29 Thousand | 947.55 Thousand | 420.65 Thousand |
Accumulated other comprehensive income | 4.99 Million | 3.81 Million | 2.83 Million | 2.29 Million | 1.55 Million | 1.56 Million |
Common Stock Equity | 32.85 Million | 28.41 Million | 22.64 Million | 16.04 Million | 14.24 Million | 4.44 Million |
Capital Lease Obligation | 1.52 Million | 2.03 Million | 2.16 Million | 253.28 Thousand | 274.49 Thousand | 295.42 Thousand |
Total Investments | 1.15 Million | 955.78 Thousand | 1.47 Million | 983.11 Thousand | 905.36 Thousand | 747.14 Thousand |
Total Debt | 17.03 Million | 16 Million | 15.59 Million | 12.03 Million | 2.9 Million | 3.56 Million |
Net Debt | 14.62 Million | 12.43 Million | 7.13 Million | 5.52 Million | 1.31 Million | 3.46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 67.11 Million | 67.11 Million | 61.27 Million | 61.27 Million | 61.27 Million | 62.56 Million |
Total Current Assets | 20.39 Million | 20.39 Million | 17.13 Million | 17.13 Million | 17.29 Million | 20.07 Million |
Cash And Short Term Investments | 6.82 Million | 6.82 Million | 2.59 Million | 2.59 Million | 2.59 Million | 3.04 Million |
Cash and Cash Equivalents | 6.63 Million | 6.63 Million | 2.4 Million | 2.4 Million | 2.4 Million | 2.86 Million |
Short Term Investments | 188.26 Thousand | 188.26 Thousand | 188.26 Thousand | 188.26 Thousand | 188.26 Thousand | 188.26 Thousand |
Net Receivables | 11.12 Million | 11.12 Million | 14.3 Million | 14.3 Million | 11.85 Million | 16.44 Million |
Inventory | 135 Thousand | 135 Thousand | -2.84 Million | -2.84 Million | - | 461.75 Thousand |
Other Current Assets | 2.3 Million | 2.3 Million | 240.06 Thousand | 240.06 Thousand | 2.84 Million | 116.19 Thousand |
Total Non-Current Assets | 46.72 Million | 46.72 Million | 44.13 Million | 44.13 Million | 43.97 Million | 42.48 Million |
Net PPE | 2.87 Million | 2.87 Million | 3 Million | 3 Million | 3 Million | 3.1 Million |
Good Will And Intangible Assets | 42.09 Million | 42.09 Million | 39.46 Million | 39.46 Million | 39.33 Million | 38.45 Million |
Good Will | 11.3 Million | 11.3 Million | 11.65 Million | 11.65 Million | 11.65 Million | 11.85 Million |
Intangible Assets | 30.78 Million | 30.78 Million | 27.8 Million | 27.8 Million | 27.67 Million | 26.6 Million |
Long-Term Investments | 647.47 Thousand | 647.47 Thousand | 967.98 Thousand | 967.98 Thousand | 737.17 Thousand | 599.82 Thousand |
Tax Assets | - | - | 223.25 Thousand | 223.25 Thousand | - | - |
Other Non Current Assets | 1.1 Million | 1.1 Million | 479.09 Thousand | 479.09 Thousand | 902.61 Thousand | 328.88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.53 Million | 35.53 Million | 26.65 Million | 26.65 Million | 26.65 Million | 28.59 Million |
Total Current Liabilities | 15.46 Million | 15.46 Million | 12.32 Million | 12.32 Million | 13.22 Million | 15.26 Million |
Account Payables | 3.82 Million | 3.82 Million | 2.88 Million | 2.88 Million | 2.88 Million | 2.47 Million |
Tax Payables | - | - | 1.25 Million | 1.25 Million | - | 1.44 Million |
Short Term Debt | 6.62 Million | 6.62 Million | 5.46 Million | 5.46 Million | 5.24 Million | 4.65 Million |
Deferred Revenue | 3.6 Million | 3.02 Million | 1.54 Million | 1.54 Million | - | - |
Other Current Liabilities | 1.41 Million | 5.02 Million | 2.42 Million | 2.42 Million | 5.09 Million | 8.13 Million |
Total Non Current Liabilities | 20.06 Million | 20.06 Million | 14.33 Million | 14.33 Million | 13.43 Million | 13.33 Million |
Long-Term Debt | 18.02 Million | 18.02 Million | 10.04 Million | 10.04 Million | 11.57 Million | 11.44 Million |
Deferred Revenue Non Current | 5153.00 | - | 699.64 Thousand | 699.64 Thousand | - | 1.71 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 598.85 Thousand | 2.04 Million | 3.39 Million | 3.39 Million | 1.85 Million | -28.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.57 Million | 31.57 Million | 34.62 Million | 34.62 Million | 34.62 Million | 33.96 Million |
Stock Holders Equity | 29.75 Million | 29.75 Million | 32.85 Million | 32.85 Million | 32.85 Million | 29.64 Million |
Common Stock | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 1.03 Million | 959.16 Thousand |
Retained Earnings | 198.83 Thousand | 198.83 Thousand | 702.82 Thousand | 702.82 Thousand | 743.06 Thousand | 350.42 Thousand |
Accumulated other comprehensive income | 2.39 Million | 2.39 Million | 4.99 Million | 4.99 Million | 4.95 Million | 5.07 Million |
Common Stock Equity | 29.75 Million | 29.75 Million | 32.85 Million | 32.85 Million | 32.85 Million | 29.64 Million |
Capital Lease Obligation | 290.9 Thousand | 290.9 Thousand | 1.52 Million | 1.52 Million | 1.58 Million | 1.79 Million |
Total Investments | 835.74 Thousand | 835.74 Thousand | 1.15 Million | 1.15 Million | 925.44 Thousand | 788.09 Thousand |
Total Debt | 24.64 Million | 24.64 Million | 17.03 Million | 17.03 Million | 16.81 Million | 16.1 Million |
Net Debt | 18 Million | 18 Million | 14.62 Million | 14.62 Million | 14.4 Million | 13.24 Million |
CDZIP
603103
600248
3565
HEGIF
688316