Shenzhen Qingyi Photomask Limited (688138.SS)
CNY 24.32
(1.93%)
CNY 24.32
(1.93%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 924.16 Million | 762.15 Million | 543.91 Million | 487.19 Million | 479.65 Million | 407.36 Million |
| Cost of Revenue | 668.93 Million | 570.13 Million | 407.78 Million | 337.91 Million | 318.66 Million | 279.15 Million |
| Gross Profit | 255.22 Million | 192.01 Million | 136.12 Million | 149.27 Million | 160.98 Million | 128.2 Million |
| Operating Expenses | 104.12 Million | 80.93 Million | 77.71 Million | 60.65 Million | 71.87 Million | 53.55 Million |
| Selling, General and Administrative Expenses | 33.16 Million | 26.99 Million | 25.65 Million | 23.67 Million | 33.78 Million | 25.46 Million |
| Research and Development Expenses | 48.95 Million | 44.74 Million | 36.84 Million | 24.19 Million | 20.39 Million | 16.67 Million |
| Other Expenses | -1.58 Million | 9.19 Million | 15.22 Million | 12.78 Million | 17.7 Million | -81.9 Thousand |
| Cost and Expenses | 773.05 Million | 651.07 Million | 485.5 Million | 398.57 Million | 390.54 Million | 332.71 Million |
| Operating Income | 151.1 Million | 100.64 Million | 53.91 Million | 91.3 Million | 80.78 Million | 71.64 Million |
| Interest Expense | 5.43 Million | 5.86 Million | 4.68 Million | 75.53 Thousand | 3.59 Million | 807.96 Thousand |
| Income Tax Expense | 16.78 Million | 1.44 Million | 8.98 Million | 14.28 Million | 9.7 Million | 8.9 Million |
| Earnings before Tax | 150.65 Million | 100.47 Million | 53.51 Million | 90.57 Million | 79.98 Million | 71.56 Million |
| Net Income | 133.86 Million | 99.03 Million | 44.52 Million | 76.29 Million | 70.28 Million | 62.65 Million |
| Earnings Per Share Basic | 0.50 | 0.37 | 0.17 | 0.29 | 0.26 | 0.31 |
| Earnings Per Share Diluted | 0.50 | 0.37 | 0.17 | 0.29 | 0.26 | 0.31 |
| Weighted Average Shares Outstanding | 267.73 Million | 266.8 Million | 266.8 Million | 266.8 Million | 266.8 Million | 202.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 267.73 Million | 266.8 Million | 266.8 Million | 266.8 Million | 266.8 Million | 202.11 Million |
| Gross Margin | 0.28 | 0.25 | 0.25 | 0.31 | 0.34 | 0.31 |
| EBIT Margin | 0.30 | 0.29 | 0.25 | 0.27 | 0.26 | 0.31 |
| Profit Margin | 0.14 | 0.13 | 0.08 | 0.16 | 0.15 | 0.15 |
| EBITDA | 274.29 Million | 216.93 Million | 132.83 Million | 117.61 Million | 123.09 Million | 121.54 Million |
| Earnings Before Tax Margin | 0.16 | 0.13 | 0.10 | 0.19 | 0.17 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 265.85 Million | 289.07 Million | 271.82 Million | 924.16 Million | 256.4 Million | 250.35 Million |
| Cost of Revenue | 185.17 Million | 208.99 Million | 188.43 Million | 668.93 Million | 178.2 Million | 176.56 Million |
| Gross Profit | 80.68 Million | 80.07 Million | 83.38 Million | 255.23 Million | 78.19 Million | 73.79 Million |
| Operating Expenses | 30.41 Million | 28.21 Million | 24.73 Million | 770.93 Million | 208.83 Million | 25.34 Million |
| Selling, General and Administrative Expenses | 45.44 Million | 2.33 Million | 17.71 Million | - | -10.53 Million | 29.94 Million |
| Research and Development Expenses | 13.94 Million | 13.46 Million | 12.01 Million | - | 11.16 Million | 12.68 Million |
| Other Expenses | -28.97 Million | 92.54 Thousand | -16.72 Thousand | -770.93 Million | -208.83 Million | -184.37 Thousand |
| Cost and Expenses | 215.58 Million | 237.2 Million | 213.16 Million | 770.93 Million | 208.83 Million | 201.9 Million |
| Operating Income | 37.64 Million | 45.49 Million | 58.06 Million | 153.23 Million | 47.56 Million | 47.2 Million |
| Interest Expense | 6.93 Million | 5.42 Million | 3.77 Million | 5.03 Million | -337.58 Thousand | 2 Million |
| Income Tax Expense | 6.11 Million | 6.27 Million | 8.45 Million | 16.78 Million | 5.99 Million | 5.75 Million |
| Earnings before Tax | 37.67 Million | 45.59 Million | 58.04 Million | 152.77 Million | 47.35 Million | 47.01 Million |
| Net Income | 31.55 Million | 39.31 Million | 49.59 Million | 133.86 Million | 39.23 Million | 41.26 Million |
| Earnings Per Share Basic | 0.12 | 0.15 | 0.19 | - | 0.16 | 0.15 |
| Earnings Per Share Diluted | 0.12 | 0.15 | 0.19 | - | 0.15 | 0.15 |
| Weighted Average Shares Outstanding | 261 Million | 261 Million | 261 Million | 267.73 Million | 259.8 Million | 266.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 261 Million | 261 Million | 261 Million | 267.73 Million | 259.8 Million | 266.8 Million |
| Gross Margin | 0.30 | 0.28 | 0.31 | 0.28 | 0.30 | 0.29 |
| EBIT Margin | 0.17 | 0.19 | 0.23 | - | 0.18 | 0.20 |
| Profit Margin | 0.12 | 0.14 | 0.18 | 0.14 | 0.15 | 0.16 |
| EBITDA | 44.6 Million | 53.58 Million | 62.83 Million | - | 47.41 Million | 50.11 Million |
| Earnings Before Tax Margin | 0.14 | 0.16 | 0.21 | 0.17 | 0.19 | 0.19 |
PWM
RISHIROOP
1268
WOSGF
ALKN
MTU