GBp 106.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 17.48 Million | -26.49 Million | -10.2 Million | 67.56 Million | -16.05 Million | -2.47 Million |
Cost of Revenue | 10.4 Million | 1.21 Million | 1.61 Million | -1.8 Million | 1.4 Million | 1.37 Million |
Gross Profit | 7.07 Million | -27.7 Million | -11.81 Million | 69.36 Million | -17.46 Million | -3.84 Million |
Operating Expenses | 1.72 Million | 733 Thousand | 669 Thousand | 651 Thousand | 609 Thousand | 566 Thousand |
Selling, General and Administrative Expenses | 1.72 Million | 693 Thousand | 643 Thousand | 607 Thousand | 577 Thousand | 566 Thousand |
Research and Development Expenses | - | -2.71 | -0.46 | 23.94 | -1.18 | -0.15 |
Other Expenses | - | 167.37 Million | 26 Thousand | 44 Thousand | 32 Thousand | 167.37 Million |
Cost and Expenses | 1.72 Million | -1.82 Million | -2.14 Million | -1.88 Million | -1.87 Million | -1.79 Million |
Operating Income | 15.76 Million | -26.69 Million | -10.23 Million | 67.52 Million | -16.02 Million | -2.44 Million |
Interest Expense | 665 Thousand | 496 Thousand | 615 Thousand | 572 Thousand | 608 Thousand | 589 Thousand |
Income Tax Expense | - | -1.03 Million | -1.25 Million | -1.18 Million | 8000.00 | 7000.00 |
Earnings before Tax | 15.06 Million | -27.22 Million | -10.87 Million | 66.91 Million | -16.66 Million | -3.03 Million |
Net Income | 15.06 Million | -27.22 Million | -10.87 Million | 66.91 Million | -16.67 Million | -3.04 Million |
Earnings Per Share Basic | 0.09 | -0.16 | -0.06 | 0.40 | -0.10 | -0.02 |
Earnings Per Share Diluted | 0.09 | -0.16 | -0.06 | 0.40 | -0.10 | -0.02 |
Weighted Average Shares Outstanding | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million |
Weighted Average Shares Outstanding (Diluted) | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million |
Gross Margin | 0.40 | 1.05 | 1.16 | 1.03 | 1.09 | 1.56 |
EBIT Margin | - | 0.04 | 0.12 | -0.02 | 0.08 | 0.48 |
Profit Margin | 0.86 | 1.03 | 1.07 | 0.99 | 1.04 | 1.23 |
EBITDA | - | - | - | - | -640 Thousand | - |
Earnings Before Tax Margin | 0.90 | 1.01 | 1.00 | 1.00 | 1.00 | 0.99 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.59 Million | 15.76 Million | 9.59 Million | -1.7 Million | -854 Thousand | 22.02 Million |
Cost of Revenue | 495 Thousand | - | - | 609 Thousand | - | 568 Thousand |
Gross Profit | 9.1 Million | 15.76 Million | 9.59 Million | -2.31 Million | -854 Thousand | 21.45 Million |
Operating Expenses | 386 Thousand | 700 Thousand | 401.99 Thousand | 475 Thousand | 475 Thousand | 473.49 Thousand |
Selling, General and Administrative Expenses | 386 Thousand | - | 386 Thousand | 475 Thousand | 475 Thousand | 453.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 386 Thousand | 700 Thousand | 401.99 Thousand | 950 Thousand | 475 Thousand | 907 Thousand |
Operating Income | 9.21 Million | 15.06 Million | 9.21 Million | -2.65 Million | -1.32 Million | 21.12 Million |
Interest Expense | - | 665 Thousand | - | - | - | 114 Thousand |
Income Tax Expense | -211 Thousand | -167.89 Thousand | -211 Thousand | -137.5 Thousand | -137.5 Thousand | -248 Thousand |
Earnings before Tax | 8.99 Million | 15.06 Million | 8.99 Million | -2.93 Million | -1.46 Million | 20.85 Million |
Net Income | 8.99 Million | 15.06 Million | 8.99 Million | -2.93 Million | -1.46 Million | 20.85 Million |
Earnings Per Share Basic | 0.05 | - | 0.05 | -0.02 | -0.01 | 0.12 |
Earnings Per Share Diluted | 0.05 | - | 0.05 | -0.02 | -0.01 | 0.12 |
Weighted Average Shares Outstanding | 167.38 Million | 167.38 Million | 167.38 Million | 167.37 Million | 167.38 Million | 167.37 Million |
Weighted Average Shares Outstanding (Diluted) | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million | 167.37 Million |
Gross Margin | 0.95 | 1.00 | 1.00 | 1.36 | 1.00 | 0.97 |
EBIT Margin | -0.02 | - | -0.02 | 1.56 | 0.16 | 0.96 |
Profit Margin | 0.94 | 0.96 | 0.94 | 1.72 | 1.72 | 0.95 |
EBITDA | -211 Thousand | - | -211 Thousand | -2.65 Million | -137.5 Thousand | 21.12 Million |
Earnings Before Tax Margin | 0.96 | 0.96 | 0.96 | 1.56 | 1.56 | 0.96 |
688138
PWM
RISHIROOP
PAVM
WOSGF
ALKN