China MeiDong Auto Holdings Limited (1268.HK)
HKD 2.21
(-2.21%)
HKD 2.21
(-2.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 28.55 Billion | 28.65 Billion | 23.57 Billion | 20.2 Billion | 16.21 Billion | 11.06 Billion |
| Cost of Revenue | 26.47 Billion | 26.13 Billion | 20.8 Billion | 18.17 Billion | 14.65 Billion | 9.99 Billion |
| Gross Profit | 2.07 Billion | 2.51 Billion | 2.77 Billion | 2.03 Billion | 1.55 Billion | 1.07 Billion |
| Operating Expenses | 1.42 Billion | 1.42 Billion | 1.04 Billion | 868.59 Million | 688.02 Million | 527.46 Million |
| Selling, General and Administrative Expenses | 1.42 Billion | 1.65 Billion | 1.31 Billion | 985.06 Million | 874.43 Million | 703.32 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -5.34 Million | 28.35 Million | 28.9 Million | 17.75 Million | 121.59 Million | 81.44 Million |
| Cost and Expenses | 27.89 Billion | 27.56 Billion | 21.85 Billion | 19.04 Billion | 15.34 Billion | 10.52 Billion |
| Operating Income | 655.18 Million | 1.06 Billion | 1.62 Billion | 1.19 Billion | 816.35 Million | 460.82 Million |
| Interest Expense | 274.05 Million | 275.03 Million | 133.27 Million | 124.82 Million | 106.13 Million | 49.09 Million |
| Income Tax Expense | 228.69 Million | 307.6 Million | 399.42 Million | 281.64 Million | 199.88 Million | 127.78 Million |
| Earnings before Tax | 384.47 Million | 863.54 Million | 1.61 Billion | 1.05 Billion | 757.41 Million | 491.23 Million |
| Net Income | 140.2 Million | 521.02 Million | 1.16 Billion | 750.55 Million | 550.81 Million | 362.92 Million |
| Earnings Per Share Basic | 0.10 | 0.41 | 0.94 | 0.62 | 0.48 | 0.32 |
| Earnings Per Share Diluted | 0.10 | 0.41 | 0.92 | 0.61 | 0.47 | 0.31 |
| Weighted Average Shares Outstanding | 1.34 Billion | 1.27 Billion | 1.24 Billion | 1.2 Billion | 1.15 Billion | 1.14 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 1.28 Billion | 1.26 Billion | 1.22 Billion | 1.16 Billion | 1.15 Billion |
| Gross Margin | 0.07 | 0.09 | 0.12 | 0.10 | 0.10 | 0.10 |
| EBIT Margin | 0.04 | 0.05 | 0.08 | 0.07 | 0.06 | 0.05 |
| Profit Margin | 0.00 | 0.02 | 0.05 | 0.04 | 0.03 | 0.03 |
| EBITDA | 1.23 Billion | 1.61 Billion | 1.8 Billion | 1.32 Billion | 933.11 Million | 557.47 Million |
| Earnings Before Tax Margin | 0.02 | 0.04 | 0.07 | 0.06 | 0.05 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 10.65 Billion | 28.55 Billion | 14.46 Billion | 14.08 Billion | 28.65 Billion | 15.99 Billion |
| Cost of Revenue | 9.84 Billion | 26.47 Billion | 13.38 Billion | 13.08 Billion | 26.13 Billion | 14.81 Billion |
| Gross Profit | 806.42 Million | 2.07 Billion | 1.07 Billion | 1 Billion | 2.51 Billion | 1.18 Billion |
| Operating Expenses | 665.34 Million | 1.6 Billion | 726.32 Million | 737.07 Million | 1.42 Billion | 756.67 Million |
| Selling, General and Administrative Expenses | 619.83 Million | - | 827.62 Million | 782.68 Million | - | 895.49 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 45.5 Million | 24.8 Million | -101.29 Million | - | 28.35 Million | - |
| Cost and Expenses | 10.51 Billion | 28.07 Billion | 14.11 Billion | 13.82 Billion | 27.56 Billion | 15.56 Billion |
| Operating Income | 141.08 Million | 655.18 Million | 350.52 Million | 265.08 Million | 1.06 Billion | 408.55 Million |
| Interest Expense | - | 274.05 Million | - | - | 275.03 Million | - |
| Income Tax Expense | 41.26 Million | 228.69 Million | 107.26 Million | 121.43 Million | 307.6 Million | 116.66 Million |
| Earnings before Tax | 18.33 Million | 384.47 Million | 218.31 Million | 166.16 Million | 863.54 Million | 306.03 Million |
| Net Income | -26.99 Million | 140.2 Million | 101.21 Million | 38.99 Million | 521.02 Million | 177.8 Million |
| Earnings Per Share Basic | -0.02 | - | 0.08 | 0.03 | - | 0.14 |
| Earnings Per Share Diluted | -0.02 | - | 0.08 | 0.03 | - | 0.14 |
| Weighted Average Shares Outstanding | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.27 Billion | 1.28 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.28 Billion | 1.28 Billion |
| Gross Margin | 0.08 | 0.07 | 0.07 | 0.07 | 0.09 | 0.07 |
| EBIT Margin | 0.04 | - | 0.04 | 0.03 | - | 0.04 |
| Profit Margin | -0.00 | 0.00 | 0.01 | 0.00 | 0.02 | 0.01 |
| EBITDA | 450.25 Million | - | 523.45 Million | 481.99 Million | - | 620.79 Million |
| Earnings Before Tax Margin | 0.01 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 |
SLL
CHEF
6446
688138
PWM
RISHIROOP