CNY 27.77
(4.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.83 Billion | 4.81 Billion | 3.82 Billion | 2.59 Billion | 2.11 Billion | 2.51 Billion |
Cost of Revenue | 3.27 Billion | 3.25 Billion | 2.54 Billion | 1.48 Billion | 1.14 Billion | 1.46 Billion |
Gross Profit | 1.56 Billion | 1.55 Billion | 1.28 Billion | 1.11 Billion | 968.81 Million | 1.05 Billion |
Operating Expenses | 1.22 Billion | 1.08 Billion | 983.77 Million | 727.06 Million | 587.4 Million | 700.47 Million |
Selling, General and Administrative Expenses | 418.06 Million | 375.25 Million | 392.61 Million | 291.83 Million | 218.61 Million | 277.93 Million |
Research and Development Expenses | 497.16 Million | 493.56 Million | 461.8 Million | 371.19 Million | 283.35 Million | 287.79 Million |
Other Expenses | -24.22 Million | 216.66 Million | 129.36 Million | 64.02 Million | 85.44 Million | 328.33 Thousand |
Cost and Expenses | 4.42 Billion | 4.34 Billion | 3.52 Billion | 2.21 Billion | 1.72 Billion | 2.16 Billion |
Operating Income | 414.88 Million | 517.08 Million | 293.21 Million | 288.86 Million | 366.66 Million | 338.99 Million |
Interest Expense | 55.7 Million | 53.24 Million | 34.41 Million | 23.59 Million | 11.64 Million | 18.69 Million |
Income Tax Expense | 22.93 Million | 51.61 Million | -1.07 Million | 42.4 Million | 44.09 Million | 19.56 Million |
Earnings before Tax | 407.12 Million | 379.97 Million | 194.12 Million | 283.49 Million | 333.3 Million | 339.32 Million |
Net Income | 390.4 Million | 331.42 Million | 193.33 Million | 239.22 Million | 286.49 Million | 323 Million |
Earnings Per Share Basic | 0.88 | 0.75 | 0.48 | 0.60 | 0.80 | 0.90 |
Earnings Per Share Diluted | 0.88 | 0.75 | 0.48 | 0.60 | 0.80 | 0.90 |
Weighted Average Shares Outstanding | 444.74 Million | 444.3 Million | 402.51 Million | 401 Million | 359.92 Million | 360.09 Million |
Weighted Average Shares Outstanding (Diluted) | 444.74 Million | 444.3 Million | 402.51 Million | 401 Million | 359.92 Million | 360.09 Million |
Gross Margin | 0.32 | 0.32 | 0.34 | 0.43 | 0.46 | 0.42 |
EBIT Margin | 0.11 | 0.13 | 0.09 | 0.16 | 0.19 | 0.16 |
Profit Margin | 0.08 | 0.07 | 0.05 | 0.09 | 0.14 | 0.13 |
EBITDA | 555.97 Million | 530.99 Million | 297.98 Million | 338.75 Million | 394.06 Million | 389.26 Million |
Earnings Before Tax Margin | 0.09 | 0.11 | 0.08 | 0.11 | 0.17 | 0.13 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.43 Billion | 1.09 Billion | 742.95 Million | 1.59 Billion | 4.83 Billion | 1.61 Billion |
Cost of Revenue | 966.75 Million | 668.46 Million | 500.27 Million | 1.03 Billion | 3.2 Billion | 1.12 Billion |
Gross Profit | 470.26 Million | 422.11 Million | 242.68 Million | 560.36 Million | 1.63 Billion | 485.28 Million |
Operating Expenses | 319.75 Million | 264.09 Million | 247.16 Million | 1.41 Billion | 4.42 Billion | 292.75 Million |
Selling, General and Administrative Expenses | 157.91 Million | 59.86 Million | 136.93 Million | 12.44 Million | - | 227.48 Million |
Research and Development Expenses | 147.73 Million | 106 Million | 129.27 Million | 120.95 Million | - | 136.72 Million |
Other Expenses | -14.1 Million | -486.55 Thousand | -79.68 Thousand | -1.41 Billion | -4.42 Billion | -1.24 Million |
Cost and Expenses | 1.28 Billion | 932.55 Million | 747.43 Million | 1.41 Billion | 4.42 Billion | 1.42 Billion |
Operating Income | 150.51 Million | 121.1 Million | -18.17 Million | 175.49 Million | 414.88 Million | 144.54 Million |
Interest Expense | 20.02 Million | 17.68 Million | 15.73 Million | 16.12 Million | 55.7 Million | 13.5 Million |
Income Tax Expense | 10.04 Million | 5.27 Million | -1.24 Million | 5.58 Million | 22.93 Million | 7.85 Million |
Earnings before Tax | 163.98 Million | 120.62 Million | -18.25 Million | 177.3 Million | 417.6 Million | 143.3 Million |
Net Income | 158 Million | 117.11 Million | -21.27 Million | 160.91 Million | 390.4 Million | 139.15 Million |
Earnings Per Share Basic | 0.36 | 0.26 | -0.05 | 0.37 | - | 0.31 |
Earnings Per Share Diluted | 0.36 | 0.26 | -0.05 | 0.36 | - | 0.31 |
Weighted Average Shares Outstanding | 444 Million | 443.83 Million | 443.27 Million | 446.38 Million | 445.16 Million | 444.97 Million |
Weighted Average Shares Outstanding (Diluted) | 444 Million | 443.83 Million | 443.27 Million | 446.37 Million | 445.16 Million | 444.97 Million |
Gross Margin | 0.33 | 0.39 | 0.33 | 0.35 | 0.34 | 0.30 |
EBIT Margin | 0.13 | 0.15 | 0.00 | 0.15 | - | 0.13 |
Profit Margin | 0.11 | 0.11 | -0.03 | 0.10 | 0.08 | 0.09 |
EBITDA | 184 Million | 163.42 Million | 2.46 Million | 245.3 Million | - | 202.14 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | -0.02 | 0.11 | 0.09 | 0.09 |
000720
300018
3372
126730
DAUGF
OPTHF