KRW 10240.0
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 32.91 Billion | 38.75 Billion | 47.28 Billion | 30.34 Billion | 17.49 Billion | 20.88 Billion |
Cost of Revenue | 23.27 Billion | 27.35 Billion | 38.31 Billion | 26.24 Billion | 14.69 Billion | 17.8 Billion |
Gross Profit | 9.63 Billion | 11.39 Billion | 8.97 Billion | 4.1 Billion | 2.8 Billion | 3.08 Billion |
Operating Expenses | 5.44 Billion | 3.8 Billion | 3.75 Billion | 3.15 Billion | 8.92 Billion | 2.43 Billion |
Selling, General and Administrative Expenses | 1.98 Billion | 1.14 Billion | 1.69 Billion | 2.48 Billion | 2.56 Billion | 2.37 Billion |
Research and Development Expenses | 873.9 Million | 460.31 Million | 242.28 Million | 248.59 Million | 25.9 Million | 20.43 Million |
Other Expenses | 2.58 Billion | 242.75 Million | 8.69 Million | - | - | - |
Cost and Expenses | 28.72 Billion | 31.15 Billion | 42.06 Billion | 29.4 Billion | 23.61 Billion | 20.23 Billion |
Operating Income | 4.18 Billion | 7.59 Billion | 5.21 Billion | 1.26 Billion | 89.69 Million | 558.2 Million |
Interest Expense | 628.13 Million | 592.1 Million | 429.09 Million | 529.09 Million | 403.78 Million | 405.82 Million |
Income Tax Expense | 828.81 Million | 1.26 Billion | -1.24 Billion | 43.81 Million | 515.57 Million | 136.43 Million |
Earnings before Tax | 5.62 Billion | 6.96 Billion | 5.01 Billion | 417.86 Million | -6.53 Billion | 261.16 Million |
Net Income | 4.79 Billion | 5.7 Billion | 6.25 Billion | 461.67 Million | -7.04 Billion | 124.73 Million |
Earnings Per Share Basic | 611.00 | 855.00 | 938.00 | 67.00 | -1025.00 | 18.00 |
Earnings Per Share Diluted | 564.69 | 820.00 | 938.00 | 67.00 | -1025.00 | 18.00 |
Weighted Average Shares Outstanding | 7.85 Million | 6.66 Million | 6.67 Million | 6.89 Million | 6.87 Million | 6.92 Million |
Weighted Average Shares Outstanding (Diluted) | 8.5 Million | 6.95 Million | 6.67 Million | 6.89 Million | 6.87 Million | 6.92 Million |
Gross Margin | 0.29 | 0.29 | 0.19 | 0.14 | 0.16 | 0.15 |
EBIT Margin | 0.15 | 0.24 | 0.14 | 0.09 | 0.09 | 0.12 |
Profit Margin | 0.15 | 0.15 | 0.13 | 0.02 | -0.40 | 0.01 |
EBITDA | 5.03 Billion | 8.9 Billion | 6.25 Billion | 2.63 Billion | -4.62 Billion | 2.53 Billion |
Earnings Before Tax Margin | 0.13 | 0.20 | 0.11 | 0.04 | 0.01 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.09 Billion | 8.5 Billion | 32.91 Billion | 7.01 Billion | 7.61 Billion | 8.38 Billion |
Cost of Revenue | 4.75 Billion | 6.1 Billion | 23.27 Billion | 5.14 Billion | 5.22 Billion | 4.49 Billion |
Gross Profit | 2.33 Billion | 2.39 Billion | 9.63 Billion | 1.87 Billion | 2.39 Billion | 3.89 Billion |
Operating Expenses | 1.85 Billion | 1.71 Billion | 5.44 Billion | 1.34 Billion | 1.24 Billion | 1.36 Billion |
Selling, General and Administrative Expenses | 1.85 Billion | 1.71 Billion | - | -2.11 Billion | 1.24 Billion | 1.36 Billion |
Research and Development Expenses | - | - | - | 873.9 Million | - | - |
Other Expenses | 127.68 Million | - | 1.56 Billion | 427.86 Million | 1.54 Billion | 86.18 Million |
Cost and Expenses | 6.61 Billion | 7.81 Billion | 28.72 Billion | 6.49 Billion | 6.46 Billion | 5.85 Billion |
Operating Income | 484.1 Million | 687.69 Million | 4.18 Billion | 520.57 Million | 1.14 Billion | 2.52 Billion |
Interest Expense | - | - | 628.13 Million | - | - | - |
Income Tax Expense | 249.23 Million | 193.61 Million | 828.81 Million | -28.8 Million | 356.38 Million | 486.87 Million |
Earnings before Tax | 1.32 Billion | 1.08 Billion | 5.62 Billion | 575.45 Million | 2.45 Billion | 3.21 Billion |
Net Income | 1.07 Billion | 891.2 Million | 4.79 Billion | 604.26 Million | 2.09 Billion | 2.73 Billion |
Earnings Per Share Basic | 139.00 | 92.50 | - | 71.09 | 276.12 | 409.00 |
Earnings Per Share Diluted | 74.00 | 119.53 | - | 71.09 | 249.81 | 330.00 |
Weighted Average Shares Outstanding | 7.71 Million | 9.63 Million | 8.5 Million | 8.5 Million | 7.58 Million | 6.67 Million |
Weighted Average Shares Outstanding (Diluted) | 14.49 Million | 7.45 Million | 8.5 Million | 8.5 Million | 8.38 Million | 8.27 Million |
Gross Margin | 0.33 | 0.28 | 0.29 | 0.27 | 0.31 | 0.46 |
EBIT Margin | 0.07 | 0.13 | - | 0.42 | 0.20 | 0.30 |
Profit Margin | 0.15 | 0.10 | 0.15 | 0.09 | 0.28 | 0.33 |
EBITDA | 484.1 Million | 1.07 Billion | - | 2.96 Billion | 1.52 Billion | 2.52 Billion |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.13 | 0.07 | 0.15 | 0.30 |
DAUGF
OPTHF
688097
4192
SHALPAINTS
UEPEO