Hoymiles Power Electronics Inc. (688032.SS)
CNY 119.3
(-1.48%)
CNY 119.3
(-1.48%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Billion | 1.53 Billion | 795.18 Million | 495.01 Million | 460.04 Million | 306.87 Million |
| Cost of Revenue | 1.13 Billion | 845.4 Million | 455.24 Million | 286.58 Million | 266.77 Million | 205.52 Million |
| Gross Profit | 890.95 Million | 691.1 Million | 339.94 Million | 208.43 Million | 193.27 Million | 101.35 Million |
| Operating Expenses | 298.87 Million | 216.02 Million | 105.04 Million | 83.7 Million | 81.84 Million | 59.08 Million |
| Selling, General and Administrative Expenses | 221.64 Million | 122.19 Million | 59.32 Million | 44.99 Million | 50.65 Million | 35.65 Million |
| Research and Development Expenses | 247.74 Million | 97.39 Million | 45.78 Million | 28.87 Million | 25.67 Million | 14.82 Million |
| Other Expenses | -170.5 Million | -3.57 Million | -59.94 Thousand | 9.83 Million | 5.5 Million | -11.31 Million |
| Cost and Expenses | 1.43 Billion | 1.06 Billion | 560.29 Million | 370.28 Million | 348.61 Million | 264.6 Million |
| Operating Income | 592.07 Million | 612.11 Million | 222.41 Million | 119.06 Million | 94.21 Million | 30.93 Million |
| Interest Expense | 3.66 Million | 858.46 Thousand | 2.06 Million | 1.53 Million | 5.68 Million | 5.69 Million |
| Income Tax Expense | 79.56 Million | 80.46 Million | 22.81 Million | 15.34 Million | 12.92 Million | 3.8 Million |
| Earnings before Tax | 592.97 Million | 612.72 Million | 224.55 Million | 119.44 Million | 93.46 Million | 19.61 Million |
| Net Income | 511.85 Million | 532.55 Million | 201.73 Million | 104.1 Million | 80.53 Million | 15.86 Million |
| Earnings Per Share Basic | 4.13 | 6.38 | 2.42 | 1.25 | 0.97 | 0.53 |
| Earnings Per Share Diluted | 4.11 | 6.38 | 2.42 | 1.25 | 0.97 | 0.53 |
| Weighted Average Shares Outstanding | 123.8 Million | 83.43 Million | 83.44 Million | 83.44 Million | 83.44 Million | 30 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.41 Million | 83.43 Million | 83.44 Million | 83.44 Million | 83.44 Million | 30 Million |
| Gross Margin | 0.44 | 0.45 | 0.43 | 0.42 | 0.42 | 0.33 |
| EBIT Margin | 0.31 | 0.42 | 0.30 | 0.26 | 0.26 | 0.12 |
| Profit Margin | 0.25 | 0.35 | 0.25 | 0.21 | 0.18 | 0.05 |
| EBITDA | 631.67 Million | 630.19 Million | 234.44 Million | 127.41 Million | 105.64 Million | 30.65 Million |
| Earnings Before Tax Margin | 0.29 | 0.40 | 0.28 | 0.24 | 0.20 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 352.22 Million | 569.84 Million | 331.31 Million | 2.02 Billion | 617.99 Million | 343.06 Million |
| Cost of Revenue | 180.67 Million | 316.41 Million | 168.67 Million | 1.13 Billion | 349.99 Million | 174.57 Million |
| Gross Profit | 171.55 Million | 253.42 Million | 162.64 Million | 892.01 Million | 267.99 Million | 168.49 Million |
| Operating Expenses | 182.24 Million | 170.06 Million | 123.6 Million | 1.42 Billion | 175.78 Million | 118.05 Million |
| Selling, General and Administrative Expenses | 104.03 Million | 104.71 Million | 80.13 Million | - | 2.53 Million | 112.05 Million |
| Research and Development Expenses | 78.08 Million | 65 Million | 51.52 Million | - | 105.22 Million | 55.56 Million |
| Other Expenses | -126.59 Thousand | -345.93 Thousand | -76.36 Thousand | -1.42 Billion | -116 Thousand | 466.87 Thousand |
| Cost and Expenses | 362.91 Million | 486.48 Million | 292.27 Million | 1.42 Billion | 525.77 Million | 292.62 Million |
| Operating Income | -10.68 Million | 83.36 Million | 64.1 Million | 598.69 Million | 123.28 Million | 76.12 Million |
| Interest Expense | 4.34 Million | 1.01 Million | 1.37 Million | 2.23 Million | 1.01 Million | 413.28 Thousand |
| Income Tax Expense | -4.71 Million | 23.95 Million | -2.33 Million | 79.56 Million | 22.72 Million | 10.43 Million |
| Earnings before Tax | 52.59 Million | 145.12 Million | 64.02 Million | 599.55 Million | 123.16 Million | 76.58 Million |
| Net Income | 57.98 Million | 120.32 Million | 67.3 Million | 511.85 Million | 96.41 Million | 66.96 Million |
| Earnings Per Share Basic | 0.47 | 0.98 | 0.81 | - | 1.17 | 0.81 |
| Earnings Per Share Diluted | 0.47 | 0.98 | 0.81 | - | 1.14 | 0.81 |
| Weighted Average Shares Outstanding | 122.85 Million | 122.85 Million | 83.08 Million | 83.09 Million | 84.23 Million | 83.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 122.85 Million | 122.85 Million | 83.08 Million | 83.49 Million | 84.23 Million | 83.06 Million |
| Gross Margin | 0.49 | 0.44 | 0.49 | 0.44 | 0.43 | 0.49 |
| EBIT Margin | 0.16 | 0.18 | 0.19 | - | 0.22 | 0.22 |
| Profit Margin | 0.16 | 0.21 | 0.20 | 0.25 | 0.16 | 0.20 |
| EBITDA | 56.93 Million | 100.35 Million | 64.32 Million | - | 138.24 Million | 74.7 Million |
| Earnings Before Tax Margin | -0.03 | 0.15 | 0.19 | 0.30 | 0.20 | 0.22 |
3667
ADVANIHOTR
WHIRLPOOL
PTCIL
WRLG
BLLYF