CAD 0.55
(-3.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 250.4 Thousand | - | - | - | - | - |
Gross Profit | -250.4 Thousand | - | - | - | - | - |
Operating Expenses | 32 Million | 227.84 Thousand | 203.87 Thousand | 250.03 Thousand | 204.03 Thousand | 156.95 Thousand |
Selling, General and Administrative Expenses | 32 Million | 227.84 Thousand | 203.87 Thousand | 250.03 Thousand | 204.03 Thousand | 156.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 32 Million | 227.84 Thousand | 203.87 Thousand | 250.03 Thousand | 204.03 Thousand | 156.95 Thousand |
Operating Income | -32 Million | -227.84 Thousand | -218.87 Thousand | -250.03 Thousand | -204.03 Thousand | -131.83 Thousand |
Interest Expense | 268.98 Thousand | - | - | - | - | - |
Income Tax Expense | - | -228.48 Thousand | -263.15 Thousand | -206.29 Thousand | -171.86 Thousand | -136.02 Thousand |
Earnings before Tax | -32.5 Million | -192.3 Thousand | -177.27 Thousand | -226.7 Thousand | -153 Thousand | -182.06 Thousand |
Net Income | -32.5 Million | -192.3 Thousand | -177.27 Thousand | -226.7 Thousand | -153 Thousand | -182.06 Thousand |
Earnings Per Share Basic | -0.30 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.30 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 108.64 Million | 14.86 Million | 14.86 Million | 14.86 Million | 14.85 Million | 12.88 Million |
Weighted Average Shares Outstanding (Diluted) | 108.64 Million | 14.86 Million | 14.86 Million | 14.86 Million | 14.85 Million | 12.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -31.98 Million | -227.84 Thousand | -218.87 Thousand | -250.03 Thousand | -204.03 Thousand | -131.83 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 FY | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 366.92 Thousand | 518.79 Thousand | 480.29 Thousand | 250.4 Thousand | 250.4 Thousand | - |
Gross Profit | -366.92 Thousand | -518.79 Thousand | -480.29 Thousand | -250.4 Thousand | -250.4 Thousand | - |
Operating Expenses | 25.54 Million | 17.67 Million | 14.76 Million | 32.15 Million | 16.69 Million | 11.45 Million |
Selling, General and Administrative Expenses | 4.25 Million | 17.67 Million | 14.76 Million | - | 16.69 Million | 2.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.28 Million | 13.78 Million | - | - | - | - |
Cost and Expenses | 25.9 Million | 18.19 Million | 15.24 Million | 32.4 Million | 16.94 Million | 11.45 Million |
Operating Income | -25.9 Million | -18.19 Million | -15.24 Million | -32.4 Million | -16.94 Million | -11.23 Million |
Interest Expense | 1.13 Million | 909.71 Thousand | 32.24 Thousand | 268.98 Thousand | - | 135.42 Thousand |
Income Tax Expense | -363.16 Thousand | 2.00 | 4.00 | -2.00 | -1.00 | -111.8 Thousand |
Earnings before Tax | -27.4 Million | -23 Million | -15.16 Million | -32.5 Million | -17.04 Million | -11.38 Million |
Net Income | -27.4 Million | -23 Million | -15.16 Million | -32.5 Million | -17.04 Million | -11.38 Million |
Earnings Per Share Basic | -0.10 | -0.10 | -0.07 | - | -0.09 | -0.07 |
Earnings Per Share Diluted | -0.10 | -0.10 | -0.07 | - | -0.09 | -0.07 |
Weighted Average Shares Outstanding | 270.03 Million | 231.83 Million | 221.77 Million | 108.64 Million | 189.36 Million | 154.07 Million |
Weighted Average Shares Outstanding (Diluted) | 270.03 Million | 231.83 Million | 221.77 Million | 108.64 Million | 189.36 Million | 154.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -25.9 Million | -17.67 Million | -14.76 Million | - | -16.69 Million | -11.23 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
BLLYF
688032
3667
603528
GANGAPA
PTCIL