INR 11488.55
(-0.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.56 Billion | 2.15 Billion | 1.76 Billion | 1.57 Billion | 1.59 Billion | 1.43 Billion |
Cost of Revenue | 1.09 Billion | 1.14 Billion | 1.01 Billion | 961.01 Million | 1 Billion | 957.84 Million |
Gross Profit | 1.46 Billion | 1 Billion | 744.66 Million | 615.66 Million | 594.98 Million | 477.64 Million |
Operating Expenses | 908.65 Million | 559.84 Million | 464.77 Million | 394.68 Million | 383.35 Million | 318.62 Million |
Selling, General and Administrative Expenses | 159.87 Million | 136.97 Million | 91.77 Million | 73.2 Million | 89.92 Million | 72.33 Million |
Research and Development Expenses | - | 3.45 Million | 18.19 Million | 18.1 Million | 18.26 Million | 11.1 Million |
Other Expenses | 748.77 Million | 6.81 Million | 13.98 Million | 4.26 Million | 442 Thousand | 1.49 Million |
Cost and Expenses | 2 Billion | 1.7 Billion | 1.48 Billion | 1.35 Billion | 1.38 Billion | 1.27 Billion |
Operating Income | 560.16 Million | 425.58 Million | 277.82 Million | 164.68 Million | 120.7 Million | 81.3 Million |
Interest Expense | 152.47 Million | 141.09 Million | 136.89 Million | 124.8 Million | 101.75 Million | 84.01 Million |
Income Tax Expense | 119.32 Million | 78.43 Million | 42.06 Million | 79.37 Million | 33.92 Million | -14.91 Million |
Earnings before Tax | 541.47 Million | 336.58 Million | 170.17 Million | 122.92 Million | 138.98 Million | 94.24 Million |
Net Income | 422.15 Million | 258.15 Million | 128.11 Million | 43.54 Million | 105.05 Million | 109.15 Million |
Earnings Per Share Basic | 30.83 | 19.60 | 9.82 | 3.34 | 8.05 | 8.36 |
Earnings Per Share Diluted | 30.35 | 19.54 | 9.82 | 3.34 | 8.05 | 8.36 |
Weighted Average Shares Outstanding | 13.69 Million | 13.16 Million | 13.05 Million | 13.05 Million | 13.05 Million | 13.05 Million |
Weighted Average Shares Outstanding (Diluted) | 13.9 Million | 13.21 Million | 13.05 Million | 13.05 Million | 13.05 Million | 13.05 Million |
Gross Margin | 0.57 | 0.47 | 0.42 | 0.39 | 0.37 | 0.33 |
EBIT Margin | 0.33 | 0.31 | 0.26 | 0.23 | 0.23 | 0.20 |
Profit Margin | 0.16 | 0.12 | 0.07 | 0.03 | 0.07 | 0.08 |
EBITDA | 842.03 Million | 660.69 Million | 468 Million | 400.77 Million | 354.99 Million | 277.32 Million |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.16 | 0.10 | 0.08 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 468.66 Million | 2.56 Billion | 724.12 Million | 554.46 Million | 575.13 Million | 715.06 Million |
Cost of Revenue | 178.96 Million | 1.09 Billion | 291.83 Million | 120.78 Million | 144.32 Million | 192.17 Million |
Gross Profit | 289.69 Million | 1.46 Billion | 432.28 Million | 433.68 Million | 430.81 Million | 522.89 Million |
Operating Expenses | 230.76 Million | 908.65 Million | 255.3 Million | 321.93 Million | 315.6 Million | 366.66 Million |
Selling, General and Administrative Expenses | 230.76 Million | - | 255.3 Million | 202.52 Million | 200.76 Million | 250.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36.51 Million | 133.79 Million | 40.86 Million | 36.12 Million | 27.7 Million | 29.09 Million |
Cost and Expenses | 409.72 Million | 2 Billion | 547.13 Million | 442.71 Million | 459.93 Million | 558.84 Million |
Operating Income | 58.93 Million | 560.16 Million | 176.98 Million | 147.87 Million | 115.2 Million | 156.22 Million |
Interest Expense | 31.85 Million | 152.47 Million | 34.14 Million | 43.76 Million | 37.88 Million | 36.68 Million |
Income Tax Expense | 14.64 Million | 119.32 Million | 36.53 Million | 23.26 Million | 23.65 Million | 35.83 Million |
Earnings before Tax | 63.6 Million | 541.47 Million | 183.7 Million | 104.11 Million | 105.02 Million | 148.62 Million |
Net Income | 48.95 Million | 422.15 Million | 147.16 Million | 80.82 Million | 81.37 Million | 112.79 Million |
Earnings Per Share Basic | 3.39 | - | 10.29 | 5.95 | 6.02 | 8.43 |
Earnings Per Share Diluted | 3.38 | - | 10.26 | 5.84 | 5.88 | 8.36 |
Weighted Average Shares Outstanding | 14.44 Million | 13.69 Million | 13.69 Million | 13.57 Million | 13.51 Million | 13.38 Million |
Weighted Average Shares Outstanding (Diluted) | 14.48 Million | 13.9 Million | 13.9 Million | 13.84 Million | 13.83 Million | 13.49 Million |
Gross Margin | 0.62 | 0.57 | 0.60 | 0.78 | 0.75 | 0.73 |
EBIT Margin | 0.21 | - | 0.30 | 0.34 | 0.32 | 0.32 |
Profit Margin | 0.10 | 0.16 | 0.20 | 0.15 | 0.14 | 0.16 |
EBITDA | 100.42 Million | - | 218.6 Million | 189.66 Million | 184.45 Million | 226.65 Million |
Earnings Before Tax Margin | 0.13 | 0.22 | 0.24 | 0.27 | 0.20 | 0.22 |
WRLG
BLLYF
688032
PJP
603528
GANGAPA