Friend Co.,Ltd. (605050.SS)
CNY 9.95
(1.74%)
CNY 9.95
(1.74%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.76 Billion | 10.34 Billion | 9.95 Billion | 6.68 Billion | 5.48 Billion | 5.61 Billion |
| Cost of Revenue | 9.08 Billion | 9.83 Billion | 9.4 Billion | 6.2 Billion | 4.96 Billion | 5.06 Billion |
| Gross Profit | 677.81 Million | 508.14 Million | 548.46 Million | 478.86 Million | 515.93 Million | 549.16 Million |
| Operating Expenses | 111.97 Million | 68.98 Million | 71.36 Million | 42.46 Million | 129.63 Million | 132.33 Million |
| Selling, General and Administrative Expenses | 100.37 Million | 46.04 Million | 52.43 Million | 44.69 Million | 125.41 Million | 135.94 Million |
| Research and Development Expenses | 3.14 Million | 1.88 Million | 1.09 Million | 1.48 Million | 651.17 Thousand | - |
| Other Expenses | - | 21.05 Million | 17.83 Million | -3.71 Million | 3.56 Million | 1.21 Million |
| Cost and Expenses | 9.19 Billion | 9.9 Billion | 9.47 Billion | 6.25 Billion | 5.09 Billion | 5.19 Billion |
| Operating Income | 565.84 Million | 410.58 Million | 453.99 Million | 415.84 Million | 373.44 Million | 394.66 Million |
| Interest Expense | 5.03 Million | 2.56 Million | 14.94 Million | 13.37 Million | 14.29 Million | 19.06 Million |
| Income Tax Expense | 140.91 Million | 102.48 Million | 114.84 Million | 103.14 Million | 92.7 Million | 100.03 Million |
| Earnings before Tax | 566.41 Million | 411.97 Million | 454.95 Million | 416.15 Million | 373.89 Million | 395.87 Million |
| Net Income | 417.33 Million | 304.95 Million | 338.67 Million | 306.94 Million | 279.16 Million | 294.56 Million |
| Earnings Per Share Basic | 0.85 | 0.70 | 0.78 | 0.71 | 0.64 | 0.82 |
| Earnings Per Share Diluted | 0.85 | 0.70 | 0.78 | 0.71 | 0.64 | 0.82 |
| Weighted Average Shares Outstanding | 490.98 Million | 435.65 Million | 435 Million | 435 Million | 435 Million | 359.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 490.98 Million | 435.65 Million | 435 Million | 435 Million | 435 Million | 359.22 Million |
| Gross Margin | 0.07 | 0.05 | 0.06 | 0.07 | 0.09 | 0.10 |
| EBIT Margin | 0.06 | 0.05 | 0.05 | 0.07 | 0.08 | 0.08 |
| Profit Margin | 0.04 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 |
| EBITDA | 623.98 Million | 466.4 Million | 521.18 Million | 459.92 Million | 417.71 Million | 443.77 Million |
| Earnings Before Tax Margin | 0.06 | 0.04 | 0.05 | 0.06 | 0.07 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.73 Billion | 2.7 Billion | 2.38 Billion | 9.74 Billion | 2.79 Billion | 2.53 Billion |
| Cost of Revenue | 2.6 Billion | 2.61 Billion | 2.24 Billion | 9.09 Billion | 2.58 Billion | 2.35 Billion |
| Gross Profit | 129.71 Million | 90.71 Million | 141.01 Million | 646.3 Million | 208.64 Million | 174.16 Million |
| Operating Expenses | 26.72 Million | 18.94 Million | 28.56 Million | 110.4 Million | 45.52 Million | 8.63 Million |
| Selling, General and Administrative Expenses | 23.8 Million | 587.28 Thousand | 24.86 Million | - | 44.71 Million | 36.22 Million |
| Research and Development Expenses | 814.17 Thousand | 665.02 Thousand | 1.67 Million | - | 1.51 Million | 550.88 Thousand |
| Other Expenses | -2.1 Million | -1.9 Million | -2.02 Million | -7 Million | 695.19 Thousand | -184.85 Thousand |
| Cost and Expenses | 2.62 Billion | 2.63 Billion | 2.27 Billion | 9.2 Billion | 2.62 Billion | 2.36 Billion |
| Operating Income | 102.99 Million | 56.85 Million | 112.44 Million | 535.9 Million | 163.11 Million | 159.02 Million |
| Interest Expense | 4.34 Million | 4.19 Million | 848.04 Thousand | 5.03 Million | 1.15 Million | 785.58 Thousand |
| Income Tax Expense | 28.19 Million | 14.1 Million | 25.76 Million | 140.91 Million | 38.22 Million | 40.41 Million |
| Earnings before Tax | 113.27 Million | 54.95 Million | 106.66 Million | 566.41 Million | 165.21 Million | 158.83 Million |
| Net Income | 84.71 Million | 40.77 Million | 76.7 Million | 417.33 Million | 123.18 Million | 115.19 Million |
| Earnings Per Share Basic | 0.17 | 0.08 | 0.16 | - | 0.25 | 0.23 |
| Earnings Per Share Diluted | 0.17 | 0.08 | 0.16 | - | 0.25 | 0.23 |
| Weighted Average Shares Outstanding | 492.82 Million | 492.82 Million | 492.82 Million | 492.82 Million | 492.82 Million | 492.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 492.82 Million | 492.82 Million | 492.82 Million | 492.82 Million | 492.82 Million | 492.82 Million |
| Gross Margin | 0.05 | 0.03 | 0.06 | 0.07 | 0.07 | 0.07 |
| EBIT Margin | 0.04 | 0.02 | 0.05 | - | 0.06 | 0.06 |
| Profit Margin | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 |
| EBITDA | 117.61 Million | 64.19 Million | 110.14 Million | - | 177.21 Million | 164.62 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.05 | 0.06 | 0.06 | 0.06 |
STHINPA
FRCN
ALALO
MPFRF
SVARTCORP
8976