The South India Paper Mills Limited (STHINPA.BO)
INR 112.1
(2.84%)
INR 112.1
(2.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.12 Billion | 2.87 Billion | 3.04 Billion | 2.25 Billion | 2.16 Billion | 2.41 Billion |
| Cost of Revenue | 2.45 Billion | 2.47 Billion | 2.21 Billion | 1.48 Billion | 1.44 Billion | 1.67 Billion |
| Gross Profit | 669.78 Million | 399.92 Million | 828.63 Million | 773.28 Million | 721.31 Million | 743 Million |
| Operating Expenses | 661.54 Million | 618.48 Million | 543.67 Million | 494.81 Million | 472.63 Million | 471.47 Million |
| Selling, General and Administrative Expenses | 183.39 Million | 163.67 Million | 166.89 Million | 126.48 Million | 129.38 Million | 147.24 Million |
| Research and Development Expenses | - | - | 1.04 Million | - | - | - |
| Other Expenses | 478.14 Million | 7.86 Million | 6.06 Million | 4.3 Million | 8.28 Million | 6000.00 |
| Cost and Expenses | 3.11 Billion | 3.08 Billion | 2.75 Billion | 1.98 Billion | 1.91 Billion | 2.14 Billion |
| Operating Income | - | -203.27 Million | 285.89 Million | 276.42 Million | 250.04 Million | 276.36 Million |
| Interest Expense | 183.82 Million | 157.54 Million | 57.24 Million | 43.39 Million | 37.7 Million | 42.98 Million |
| Income Tax Expense | -44.43 Million | -73.54 Million | 39.77 Million | 75.78 Million | 53.86 Million | 48.49 Million |
| Earnings before Tax | -178.71 Million | -240.26 Million | 256.38 Million | 266.27 Million | 213.34 Million | 232.17 Million |
| Net Income | -134.27 Million | -166.71 Million | 216.6 Million | 190.49 Million | 159.47 Million | 183.67 Million |
| Earnings Per Share Basic | -7.16 | -11.08 | 14.44 | 12.70 | 10.63 | 12.25 |
| Earnings Per Share Diluted | -7.16 | -11.08 | 14.44 | 12.70 | 10.63 | 12.25 |
| Weighted Average Shares Outstanding | 18.75 Million | 15.04 Million | 15 Million | 15 Million | 15 Million | 15 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.75 Million | 15.04 Million | 15 Million | 15 Million | 15 Million | 15 Million |
| Gross Margin | 0.21 | 0.14 | 0.27 | 0.34 | 0.33 | 0.31 |
| EBIT Margin | 0.06 | -0.02 | 0.13 | 0.17 | 0.16 | 0.15 |
| Profit Margin | -0.04 | -0.06 | 0.07 | 0.08 | 0.07 | 0.08 |
| EBITDA | 186.44 Million | 84.65 Million | 373.67 Million | 412.06 Million | 352.55 Million | 372.84 Million |
| Earnings Before Tax Margin | - | -0.07 | 0.09 | 0.12 | 0.12 | 0.11 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 898.26 Million | 906.58 Million | 3.12 Billion | 719.14 Million | 727.98 Million | 769.34 Million |
| Cost of Revenue | 545.78 Million | 655.77 Million | 2.2 Billion | 498.2 Million | 398.88 Million | 534.78 Million |
| Gross Profit | 352.47 Million | 250.81 Million | 915.45 Million | 220.93 Million | 329.1 Million | 234.56 Million |
| Operating Expenses | 77.99 Million | 242.6 Million | 921.93 Million | 217.82 Million | 328.3 Million | 253.16 Million |
| Selling, General and Administrative Expenses | 77.99 Million | 242.6 Million | - | 217.82 Million | 208.34 Million | 253.16 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 5.81 Million | 14.59 Million | 2.81 Million | 1.41 Million | - |
| Cost and Expenses | 623.77 Million | 898.38 Million | 3.12 Billion | 716.02 Million | 727.18 Million | 787.94 Million |
| Operating Income | 274.48 Million | 8.2 Million | -6.48 Million | 3.11 Million | 802 Thousand | -18.6 Million |
| Interest Expense | 49.15 Million | 48.1 Million | 183.82 Million | 47.14 Million | 47.31 Million | 41.26 Million |
| Income Tax Expense | 9.56 Million | -8.45 Million | -44.43 Million | -10.71 Million | -11.35 Million | -13.92 Million |
| Earnings before Tax | -38.01 Million | -35.73 Million | -178.71 Million | -42.56 Million | -45.1 Million | -55.31 Million |
| Net Income | -28.44 Million | -27.28 Million | -134.27 Million | -31.85 Million | -33.75 Million | -41.39 Million |
| Earnings Per Share Basic | -1.52 | -1.45 | - | -1.70 | -1.80 | -2.21 |
| Earnings Per Share Diluted | -1.52 | -1.45 | - | -1.70 | -1.80 | -2.21 |
| Weighted Average Shares Outstanding | 18.71 Million | 18.75 Million | 18.75 Million | 18.75 Million | 18.75 Million | 18.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.71 Million | 18.75 Million | 18.75 Million | 18.75 Million | 18.75 Million | 18.75 Million |
| Gross Margin | 0.39 | 0.28 | 0.29 | 0.31 | 0.45 | 0.30 |
| EBIT Margin | 0.06 | 0.06 | - | 0.07 | 0.07 | 0.03 |
| Profit Margin | -0.03 | -0.03 | -0.04 | -0.04 | -0.05 | -0.05 |
| EBITDA | 55.86 Million | 52.83 Million | - | 47.1 Million | 47.83 Million | 26.1 Million |
| Earnings Before Tax Margin | 0.31 | 0.01 | -0.00 | 0.00 | 0.00 | -0.02 |
FRCN
ALALO
688793
SVARTCORP
8976
605050