Firemans Contractors, Inc. (FRCN)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2013 | 2012 | 2011 |
|---|---|---|---|
| Revenue | 1.1 Million | 702.29 Thousand | 781.81 Thousand |
| Cost of Revenue | 791.38 Thousand | 597.13 Thousand | 520.51 Thousand |
| Gross Profit | 309.43 Thousand | 105.15 Thousand | 261.3 Thousand |
| Operating Expenses | 620.2 Thousand | 831.56 Thousand | 614.09 Thousand |
| Selling, General and Administrative Expenses | 608.75 Thousand | 814.36 Thousand | 602.59 Thousand |
| Research and Development Expenses | - | - | - |
| Other Expenses | - | - | - |
| Cost and Expenses | 1.41 Million | 1.42 Million | 1.13 Million |
| Operating Income | -320.43 Thousand | -726.4 Thousand | -352.79 Thousand |
| Interest Expense | 422.31 Thousand | 177.27 Thousand | 56.2 Thousand |
| Income Tax Expense | 422.31 Thousand | 5.00 | 10.00 |
| Earnings before Tax | -758.44 Thousand | -903.67 Thousand | -408.99 Thousand |
| Net Income | -758.44 Thousand | -903.67 Thousand | -408.99 Thousand |
| Earnings Per Share Basic | -0.08 | -0.56 | -0.33 |
| Earnings Per Share Diluted | -0.08 | -0.56 | -0.33 |
| Weighted Average Shares Outstanding | 9.89 Million | 1.62 Million | 1.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.89 Million | 1.62 Million | 1.23 Million |
| Gross Margin | 0.28 | 0.15 | 0.33 |
| EBIT Margin | -0.27 | -1.01 | -0.44 |
| Profit Margin | -0.69 | -1.29 | -0.52 |
| EBITDA | -324.68 Thousand | -709.19 Thousand | -341.28 Thousand |
| Earnings Before Tax Margin | -0.29 | -1.03 | -0.45 |
| Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 221.48 Thousand | 176.37 Thousand | 351.18 Thousand | 238.42 Thousand | 1.1 Million | 327.77 Thousand |
| Cost of Revenue | 131.82 Thousand | 126.05 Thousand | 268.63 Thousand | 200.22 Thousand | 791.38 Thousand | 229.05 Thousand |
| Gross Profit | 89.66 Thousand | 50.31 Thousand | 82.54 Thousand | 38.19 Thousand | 309.43 Thousand | 98.71 Thousand |
| Operating Expenses | 123.18 Thousand | 140.64 Thousand | 131.98 Thousand | 106.71 Thousand | 620.2 Thousand | 129.78 Thousand |
| Selling, General and Administrative Expenses | 121.66 Thousand | 138.1 Thousand | 129.44 Thousand | 104.17 Thousand | - | 127.24 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 255 Thousand | 266.7 Thousand | 400.62 Thousand | 306.93 Thousand | 1.41 Million | 358.84 Thousand |
| Operating Income | -37.79 Thousand | -87.32 Thousand | -49.43 Thousand | -68.51 Thousand | -320.43 Thousand | -34.6 Thousand |
| Interest Expense | 22.88 Thousand | 38.04 Thousand | 30.2 Thousand | 43.9 Thousand | 422.31 Thousand | 43.78 Thousand |
| Income Tax Expense | 22.88 Thousand | 38.04 Thousand | 405.00 | 43.9 Thousand | 422.31 Thousand | 43.78 Thousand |
| Earnings before Tax | -69.45 Thousand | -140.55 Thousand | -79.24 Thousand | -111.63 Thousand | -758.44 Thousand | -96.05 Thousand |
| Net Income | -69.45 Thousand | -140.55 Thousand | -79.24 Thousand | -111.63 Thousand | -758.44 Thousand | -96.05 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.01 |
| Weighted Average Shares Outstanding | 481.16 Million | 126.08 Million | 19.41 Million | - | 9.89 Million | 12.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 481.16 Million | 126.08 Million | 19.41 Million | - | 9.89 Million | 12.61 Million |
| Gross Margin | 0.40 | 0.29 | 0.24 | 0.16 | 0.28 | 0.30 |
| EBIT Margin | -0.14 | -0.50 | -0.13 | -0.27 | - | -0.09 |
| Profit Margin | -0.31 | -0.80 | -0.23 | -0.47 | -0.69 | -0.29 |
| EBITDA | -31.62 Thousand | -87.42 Thousand | -46.49 Thousand | -65.52 Thousand | - | -28.03 Thousand |
| Earnings Before Tax Margin | -0.17 | -0.50 | -0.14 | -0.29 | -0.29 | -0.11 |
ALALO
688793
AOGO
8976
605050
STHINPA