USD 0.0
(0.0%)
Breakdown | 2013 | 2012 | 2011 |
---|---|---|---|
Total Assets | 215.54 Thousand | 158.41 Thousand | 353.84 Thousand |
Total Current Assets | 175.8 Thousand | 92 Thousand | 289.07 Thousand |
Cash And Short Term Investments | 18.11 Thousand | 7008.00 | 111.74 Thousand |
Cash and Cash Equivalents | 18.11 Thousand | 7008.00 | 111.74 Thousand |
Short Term Investments | - | - | - |
Net Receivables | 157.69 Thousand | 66.96 Thousand | 158.9 Thousand |
Inventory | - | 4499.00 | 4301.00 |
Other Current Assets | - | 13.53 Thousand | 10.17 Thousand |
Total Non-Current Assets | 39.74 Thousand | 66.4 Thousand | 64.77 Thousand |
Net PPE | 24.66 Thousand | 62.46 Thousand | 64.08 Thousand |
Good Will And Intangible Assets | - | - | - |
Good Will | - | - | - |
Intangible Assets | - | - | - |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | 15.07 Thousand | 3938.00 | 688.00 |
Other Assets | - | - | - |
Total Liabilities | 1.37 Million | 1.16 Million | 617.37 Thousand |
Total Current Liabilities | 1.37 Million | 1.16 Million | 607.85 Thousand |
Account Payables | 274.8 Thousand | 224.93 Thousand | 49.16 Thousand |
Tax Payables | - | - | - |
Short Term Debt | 493.96 Thousand | 786.43 Thousand | 476.21 Thousand |
Deferred Revenue | 532.33 Thousand | 112.26 Thousand | 74.65 Thousand |
Other Current Liabilities | 74.62 Thousand | 39.76 Thousand | 7813.00 |
Total Non Current Liabilities | - | 4871.00 | 9521.00 |
Long-Term Debt | - | 4871.00 | 9521.00 |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | - | - | - |
Other Liabilities | - | - | - |
Total Equity | -1.16 Million | -1 Million | -263.53 Thousand |
Stock Holders Equity | -1.16 Million | -1 Million | -263.53 Thousand |
Common Stock | 18.96 Thousand | 89.25 Thousand | 80.18 Thousand |
Retained Earnings | - | - | - |
Accumulated other comprehensive income | -2.39 Million | -1.63 Million | -731.15 Thousand |
Common Stock Equity | -1.16 Million | -1 Million | -263.53 Thousand |
Capital Lease Obligation | - | - | - |
Total Investments | - | - | - |
Total Debt | 493.96 Thousand | 791.3 Thousand | 485.74 Thousand |
Net Debt | 475.84 Thousand | 784.29 Thousand | 373.99 Thousand |
Breakdown | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 |
---|---|---|---|---|---|---|
Total Assets | 157.37 Thousand | 114.89 Thousand | 220.24 Thousand | 215.54 Thousand | 215.54 Thousand | 268.2 Thousand |
Total Current Assets | 148.05 Thousand | 91.69 Thousand | 185.77 Thousand | 175.8 Thousand | 175.8 Thousand | 223.21 Thousand |
Cash And Short Term Investments | 28.03 Thousand | 28.22 Thousand | 4333.00 | 18.11 Thousand | 18.11 Thousand | 20.29 Thousand |
Cash and Cash Equivalents | 28.03 Thousand | 28.22 Thousand | 4333.00 | 18.11 Thousand | 18.11 Thousand | 20.29 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 118.02 Thousand | 63.47 Thousand | 181.44 Thousand | 157.69 Thousand | 157.69 Thousand | 202.62 Thousand |
Inventory | - | - | - | - | - | 300.00 |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 9315.00 | 23.19 Thousand | 34.46 Thousand | 39.74 Thousand | 39.74 Thousand | 44.98 Thousand |
Net PPE | 6340.00 | 13.58 Thousand | 22.12 Thousand | 24.66 Thousand | 24.66 Thousand | 27.21 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2975.00 | 9603.00 | 12.33 Thousand | 15.07 Thousand | 15.07 Thousand | 17.77 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.37 Million | 1.34 Million | 1.45 Million | 1.37 Million | 1.37 Million | 1.32 Million |
Total Current Liabilities | 1.37 Million | 1.34 Million | 1.45 Million | 1.37 Million | 1.37 Million | 1.32 Million |
Account Payables | 266.02 Thousand | 231.63 Thousand | 287.95 Thousand | 274.8 Thousand | 274.8 Thousand | 291.91 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 379.12 Thousand | 426.11 Thousand | 495.78 Thousand | 493.96 Thousand | 493.96 Thousand | 476.93 Thousand |
Deferred Revenue | 694.08 Thousand | 638.49 Thousand | 591.26 Thousand | 532.33 Thousand | 532.33 Thousand | 477.46 Thousand |
Other Current Liabilities | 35.75 Thousand | 52.76 Thousand | 76.14 Thousand | 74.62 Thousand | 606.96 Thousand | 75.69 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.21 Million | -1.23 Million | -1.23 Million | -1.16 Million | -1.16 Million | -1.05 Million |
Stock Holders Equity | -1.21 Million | -1.23 Million | -1.23 Million | -1.16 Million | -1.16 Million | -1.05 Million |
Common Stock | 560.33 Thousand | 310.66 Thousand | 26.92 Thousand | 18.96 Thousand | 18.96 Thousand | 884.99 Thousand |
Retained Earnings | -2.68 Million | -2.61 Million | -2.47 Million | - | - | - |
Accumulated other comprehensive income | - | - | - | -2.39 Million | -2.39 Million | -2.28 Million |
Common Stock Equity | -1.21 Million | -1.23 Million | -1.23 Million | -1.16 Million | -1.16 Million | -1.05 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 379.12 Thousand | 426.11 Thousand | 495.78 Thousand | 493.96 Thousand | 493.96 Thousand | 476.93 Thousand |
Net Debt | 351.09 Thousand | 397.89 Thousand | 491.45 Thousand | 475.84 Thousand | 475.84 Thousand | 456.64 Thousand |
ALALO
688793
AOGO
8976
605050
STHINPA