Shenzhen SunXing Light Alloys Materials Co.,Ltd. (603978.SS)
CNY 13.49
(1.81%)
CNY 13.49
(1.81%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.57 Billion | 1.52 Billion | 1.37 Billion | 986.09 Million | 1.03 Billion | 1.09 Billion |
| Cost of Revenue | 1.52 Billion | 1.37 Billion | 1.22 Billion | 838.74 Million | 818.16 Million | 873.52 Million |
| Gross Profit | 59.11 Million | 153.61 Million | 153.29 Million | 147.34 Million | 215.76 Million | 226.43 Million |
| Operating Expenses | 183.49 Million | 106.72 Million | 102.04 Million | 75.18 Million | 99.55 Million | 77.09 Million |
| Selling, General and Administrative Expenses | 17.56 Million | 13.26 Million | 19.8 Million | 17.78 Million | 42.06 Million | 39.47 Million |
| Research and Development Expenses | 67.22 Million | 68.32 Million | 57.33 Million | 45.7 Million | 48.41 Million | 48.32 Million |
| Other Expenses | 74.18 Million | 25.13 Million | 24.9 Million | 11.7 Million | 9.06 Million | -106.93 Thousand |
| Cost and Expenses | 1.7 Billion | 1.47 Billion | 1.32 Billion | 913.93 Million | 917.71 Million | 950.62 Million |
| Operating Income | -124.38 Million | 65.57 Million | 75.88 Million | 60.6 Million | 108.67 Million | 144.49 Million |
| Interest Expense | 66.97 Million | 47.93 Million | 41.83 Million | 28.77 Million | 7.91 Million | 6.99 Million |
| Income Tax Expense | 10.77 Million | -8.11 Million | -74.57 Thousand | -538.05 Thousand | 14.3 Million | 19.29 Million |
| Earnings before Tax | -130.88 Million | -56.19 Million | 28.7 Million | 27.58 Million | 108.57 Million | 144.39 Million |
| Net Income | -141.43 Million | -48.08 Million | 28.78 Million | 28.12 Million | 94.26 Million | 125.09 Million |
| Earnings Per Share Basic | -1.08 | -0.29 | 0.18 | 0.18 | 0.59 | 0.78 |
| Earnings Per Share Diluted | -1.08 | -0.29 | 0.18 | 0.18 | 0.59 | 0.78 |
| Weighted Average Shares Outstanding | 130.95 Million | 164.06 Million | 159.9 Million | 159.82 Million | 160 Million | 160 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.95 Million | 164.06 Million | 159.9 Million | 159.82 Million | 160 Million | 160.38 Million |
| Gross Margin | 0.04 | 0.10 | 0.11 | 0.15 | 0.21 | 0.21 |
| EBIT Margin | 0.02 | 0.10 | 0.11 | 0.13 | 0.16 | 0.17 |
| Profit Margin | -0.09 | -0.03 | 0.02 | 0.03 | 0.09 | 0.11 |
| EBITDA | 35.21 Million | 62.5 Million | 131.91 Million | 120.97 Million | 170.45 Million | 190.35 Million |
| Earnings Before Tax Margin | -0.08 | 0.04 | 0.06 | 0.06 | 0.11 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 687.79 Million | 658.24 Million | 499.2 Million | 1.57 Billion | 476.87 Million | 455.19 Million |
| Cost of Revenue | 669.37 Million | 636.09 Million | 471.87 Million | 1.5 Billion | 473.99 Million | 418.48 Million |
| Gross Profit | 18.42 Million | 22.14 Million | 27.33 Million | 73.93 Million | 2.88 Million | 36.7 Million |
| Operating Expenses | 36.4 Million | 32.91 Million | 48.44 Million | 111.41 Million | 21.27 Million | 34.53 Million |
| Selling, General and Administrative Expenses | 36.22 Million | 16.07 Million | 21.43 Million | - | -18.52 Million | 28.47 Million |
| Research and Development Expenses | 25.28 Million | 21.73 Million | 17.05 Million | - | 15.78 Million | 18.52 Million |
| Other Expenses | -25.1 Million | 4.89 Million | -9.95 Million | -6.5 Million | -5.8 Million | -563.25 Thousand |
| Cost and Expenses | 705.77 Million | 669.01 Million | 520.31 Million | 1.61 Billion | 495.27 Million | 453.02 Million |
| Operating Income | -40.96 Million | -10.77 Million | -21.11 Million | -124.38 Million | -58.78 Million | -18.97 Million |
| Interest Expense | 17.67 Million | 20.62 Million | 18.32 Million | 66.2 Million | 21.9 Million | 12.39 Million |
| Income Tax Expense | 52.54 Thousand | 1.76 Million | 1.08 Million | 10.77 Million | 12.11 Million | -3.61 Million |
| Earnings before Tax | -40.92 Million | -13.99 Million | -38.38 Million | -130.88 Million | -64.59 Million | -19.53 Million |
| Net Income | -40.83 Million | -17.17 Million | -40.16 Million | -141.43 Million | -76.47 Million | -15.92 Million |
| Earnings Per Share Basic | -0.24 | -0.11 | -0.25 | - | -0.47 | -0.10 |
| Earnings Per Share Diluted | -0.24 | -0.11 | -0.25 | - | -0.47 | -0.10 |
| Weighted Average Shares Outstanding | 170.13 Million | 163.15 Million | 163.89 Million | 130.95 Million | 164.07 Million | 164.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.13 Million | 163.15 Million | 163.89 Million | 130.95 Million | 164.07 Million | 164.07 Million |
| Gross Margin | 0.03 | 0.03 | 0.05 | 0.05 | 0.01 | 0.08 |
| EBIT Margin | -0.03 | 0.03 | -0.02 | - | -0.04 | -0.01 |
| Profit Margin | -0.06 | -0.03 | -0.08 | -0.09 | -0.16 | -0.03 |
| EBITDA | -23.25 Million | 18.15 Million | -10.23 Million | - | -17.14 Million | -2.39 Million |
| Earnings Before Tax Margin | -0.06 | -0.02 | -0.04 | -0.08 | -0.12 | -0.04 |
SAND
8558
BLBX
CBGL
CBAF
PHOT