USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | 6.19 Million | 7 Million | 8.21 Million | 4.57 Million | 2.45 Million |
Cost of Revenue | - | 3.4 Million | 4.02 Million | 5.66 Million | 4.1 Million | 2.18 Million |
Gross Profit | - | 2.79 Million | 2.98 Million | 2.54 Million | 468.28 Thousand | 271.5 Thousand |
Operating Expenses | 1.34 Million | 4.31 Million | 4.87 Million | 7.01 Million | 5.01 Million | 2.32 Million |
Selling, General and Administrative Expenses | 1.34 Million | 1.38 Million | 4.87 Million | 7.01 Million | 5.01 Million | 2.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.31 Million | - | - | - | - |
Cost and Expenses | 1.34 Million | 7.72 Million | 8.89 Million | 12.67 Million | 9.12 Million | 4.5 Million |
Operating Income | -1.34 Million | -1.52 Million | -1.88 Million | -4.46 Million | -4.54 Million | -2.04 Million |
Interest Expense | 1.96 Million | 3.25 Million | 1.08 Million | 1.2 Million | 1.32 Million | 1.28 Million |
Income Tax Expense | - | 22.58 Thousand | 231.95 Thousand | -117.55 Thousand | -28.35 Thousand | 1.28 Million |
Earnings before Tax | -4.26 Million | -5.45 Million | -6.14 Million | -7.49 Million | -11.47 Million | -5.32 Million |
Net Income | -4.48 Million | -5.47 Million | -6.37 Million | -7.37 Million | -11.44 Million | -5.32 Million |
Earnings Per Share Basic | -1.77 | -9.80 | -27.12 | -43.99 | -86.45 | -58.56 |
Earnings Per Share Diluted | -1.86 | -9.80 | -27.12 | -43.99 | -86.45 | -58.55 |
Weighted Average Shares Outstanding | 2.41 Million | 558.37 Thousand | 235.24 Thousand | 167.63 Thousand | 132.39 Thousand | 90.86 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.29 Million | 558.37 Thousand | 235.24 Thousand | 167.63 Thousand | 132.39 Thousand | 90.87 Thousand |
Gross Margin | - | 0.45 | 0.43 | 0.31 | 0.10 | 0.11 |
EBIT Margin | - | -0.13 | -0.17 | -0.43 | -0.95 | -0.02 |
Profit Margin | - | -0.88 | -0.91 | -0.90 | -2.50 | -2.17 |
EBITDA | -673.51 Thousand | -2.26 Million | -4.34 Million | -5.36 Million | -9.92 Million | -4.03 Million |
Earnings Before Tax Margin | - | -0.25 | -0.27 | -0.54 | -0.99 | -0.84 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 147.39 Thousand | 79.25 Thousand | - | -1.4 Million | 225.91 Thousand |
Cost of Revenue | - | 108.82 Thousand | 40.99 Thousand | - | -756.47 Thousand | 149.93 Thousand |
Gross Profit | - | 38.57 Thousand | 38.26 Thousand | - | -644.69 Thousand | 75.98 Thousand |
Operating Expenses | - | 613.66 Thousand | 648.29 Thousand | 1.34 Million | -1.42 Million | 692.2 Thousand |
Selling, General and Administrative Expenses | - | 613.66 Thousand | 648.29 Thousand | - | 689.38 Thousand | 692.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 648.29 Thousand | - | -1.42 Million | 692.2 Thousand |
Cost and Expenses | - | 722.48 Thousand | 689.28 Thousand | 1.34 Million | -2.18 Million | 842.13 Thousand |
Operating Income | - | -575.09 Thousand | -610.03 Thousand | -1.34 Million | 66.95 Thousand | -616.21 Thousand |
Interest Expense | - | 1.78 Million | 627.92 Thousand | 1.96 Million | 1.2 Million | 270.46 Thousand |
Income Tax Expense | - | -2.00 | -220.9 Thousand | 218.14 Thousand | 224 Thousand | -78 Thousand |
Earnings before Tax | - | -3.37 Million | -1.01 Million | -4.26 Million | -922.05 Thousand | -903.76 Thousand |
Net Income | - | -3.37 Million | -796.15 Thousand | -4.48 Million | -1.14 Million | -825.76 Thousand |
Earnings Per Share Basic | - | -0.10 | -0.04 | - | -0.50 | -0.40 |
Earnings Per Share Diluted | - | -0.10 | -0.04 | - | -0.50 | -0.40 |
Weighted Average Shares Outstanding | - | 32.31 Million | 18.44 Million | 2.29 Million | 2.29 Million | 2.07 Million |
Weighted Average Shares Outstanding (Diluted) | - | 32.31 Million | 18.44 Million | 2.29 Million | 2.29 Million | 2.07 Million |
Gross Margin | - | 0.26 | 0.48 | - | 0.46 | 0.34 |
EBIT Margin | - | -3.46 | -6.88 | - | -0.56 | -2.12 |
Profit Margin | - | -22.91 | -10.04 | - | 0.82 | -3.66 |
EBITDA | - | -510 Thousand | -544.94 Thousand | - | 781.02 Thousand | -479.08 Thousand |
Earnings Before Tax Margin | - | -3.90 | -7.70 | - | -0.05 | -2.73 |
603978
SAND
8558
ACUR
CBGL
CBAF