JPY 632.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.85 Billion | 29.33 Billion | 32.67 Billion | 32.36 Billion | 33.82 Billion | 32.44 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 28.85 Billion | 29.33 Billion | 32.67 Billion | 32.36 Billion | 33.82 Billion | 32.44 Billion |
Operating Expenses | 29.74 Billion | 25.75 Billion | 28.33 Billion | 25.56 Billion | 27.04 Billion | 26.87 Billion |
Selling, General and Administrative Expenses | 19.73 Billion | 19.6 Billion | 19.75 Billion | 20.21 Billion | 20.24 Billion | 20.86 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 10 Billion | -10.89 Billion | 8.58 Billion | 5.35 Billion | 6.79 Billion | 6.01 Billion |
Cost and Expenses | 25 Billion | -26.68 Billion | -26.94 Billion | -28.05 Billion | -29 Billion | -28.61 Billion |
Operating Income | 3.84 Billion | 3.22 Billion | 1.94 Billion | 2.34 Billion | 3.5 Billion | 4.62 Billion |
Interest Expense | 142 Million | 156 Million | 203 Million | 260 Million | 294 Million | 323 Million |
Income Tax Expense | 763 Million | 889 Million | 1.62 Billion | 1.39 Billion | 2.16 Billion | 1.41 Billion |
Earnings before Tax | 4.29 Billion | 4.99 Billion | 3.42 Billion | 3.94 Billion | 5.07 Billion | 6.23 Billion |
Net Income | 3.53 Billion | 4.09 Billion | 1.74 Billion | 2.49 Billion | 2.89 Billion | 4.79 Billion |
Earnings Per Share Basic | 55.99 | 105.58 | 42.03 | 62.34 | 73.19 | 130.00 |
Earnings Per Share Diluted | 55.99 | 62.70 | 27.21 | 42.03 | 50.95 | 130.00 |
Weighted Average Shares Outstanding | 63.04 Million | 36.92 Million | 36.88 Million | 36.89 Million | 36.93 Million | 36.9 Million |
Weighted Average Shares Outstanding (Diluted) | 63.04 Million | 65.29 Million | 64.12 Million | 59.34 Million | 56.81 Million | 36.9 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.21 | 0.16 | 0.10 | 0.11 | 0.14 | 0.19 |
Profit Margin | 0.12 | 0.14 | 0.05 | 0.08 | 0.09 | 0.15 |
EBITDA | 5.92 Billion | 6.55 Billion | 4.84 Billion | 5.3 Billion | 6.43 Billion | 7.62 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.06 | 0.07 | 0.10 | 0.14 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7.94 Billion | 7.15 Billion | 28.85 Billion | 7.67 Billion | 7.97 Billion | 7.41 Billion |
Cost of Revenue | 636 Million | - | - | - | - | - |
Gross Profit | 7.3 Billion | 7.15 Billion | 28.85 Billion | 7.67 Billion | 7.97 Billion | 7.41 Billion |
Operating Expenses | 5.23 Billion | 5.58 Billion | 11.32 Billion | 6.11 Billion | 6.64 Billion | 6.73 Billion |
Selling, General and Administrative Expenses | 5.23 Billion | 4.79 Billion | - | 4.93 Billion | 4.88 Billion | 5.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6.2 Billion | -5.58 Billion | -11.32 Billion | -5.39 Billion | -4.95 Billion | -4.89 Billion |
Cost and Expenses | 5.23 Billion | 7.45 Billion | 25 Billion | 6.11 Billion | 6.64 Billion | -6.87 Billion |
Operating Income | 2.71 Billion | 762 Million | 4.3 Billion | 1.54 Billion | 1.31 Billion | 666 Million |
Interest Expense | 12 Million | 37 Million | 142 Million | 33 Million | 36 Million | 36 Million |
Income Tax Expense | 44 Million | 96 Million | 763 Million | 220 Million | 197 Million | 250 Million |
Earnings before Tax | 705 Million | 762 Million | 4.29 Billion | 1.55 Billion | 1.31 Billion | 665 Million |
Net Income | 665 Million | 674 Million | 3.53 Billion | 1.32 Billion | 1.11 Billion | 416 Million |
Earnings Per Share Basic | 17.97 | 12.62 | - | 35.81 | 30.13 | 11.27 |
Earnings Per Share Diluted | 13.85 | 11.05 | - | 21.17 | 17.23 | 6.55 |
Weighted Average Shares Outstanding | 48.01 Million | 37 Million | 36.98 Million | 37 Million | 37 Million | 36.92 Million |
Weighted Average Shares Outstanding (Diluted) | 48.01 Million | 61.01 Million | 63.04 Million | 62.59 Million | 64.69 Million | 63.54 Million |
Gross Margin | 0.92 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 0.00 | - | 0.20 | 0.16 | 0.09 |
Profit Margin | 0.08 | 0.09 | 0.12 | 0.17 | 0.14 | 0.06 |
EBITDA | 4 Million | 8 Million | - | 1.54 Billion | 1.31 Billion | 666 Million |
Earnings Before Tax Margin | 0.34 | 0.11 | 0.15 | 0.20 | 0.16 | 0.09 |
BLBX
PAOG
NVLPF
PHOT
603978
SAND