USD 2.06
(-1.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.1 Million | 4.95 Million | 6.11 Million | 3.36 Million | 1.06 Million | 692.8 Thousand |
Cost of Revenue | 1.66 Million | 2.08 Million | 1.85 Million | 1.2 Million | 736.61 Thousand | 645.31 Thousand |
Gross Profit | 1.43 Million | 2.87 Million | 4.26 Million | 2.16 Million | 325.96 Thousand | 47.48 Thousand |
Operating Expenses | 6.73 Million | 7.42 Million | 6.53 Million | 2.57 Million | 1.33 Million | 1.15 Million |
Selling, General and Administrative Expenses | 5.77 Million | 6.19 Million | 5.87 Million | 2.47 Million | 1.18 Million | 933.27 Thousand |
Research and Development Expenses | 923.72 Thousand | 1.2 Million | 642.87 Thousand | 94.22 Thousand | 130.84 Thousand | 198.43 Thousand |
Other Expenses | 43.41 Thousand | 22.72 Thousand | 19.72 Thousand | 12.88 Thousand | 18.14 Thousand | 22.51 Thousand |
Cost and Expenses | 8.4 Million | 9.5 Million | 8.39 Million | 3.78 Million | 2.06 Million | 1.79 Million |
Operating Income | -5.29 Million | -4.54 Million | -2.27 Million | -412.69 Thousand | -1 Million | -1.1 Million |
Interest Expense | 633.00 | 145.13 Thousand | 383.01 Thousand | 572.71 Thousand | 596.54 Thousand | 45.14 Thousand |
Income Tax Expense | - | 328.71 Thousand | 383.01 Thousand | 547.96 Thousand | 538.79 Thousand | -138.62 Thousand |
Earnings before Tax | -4.66 Million | -5.01 Million | -2.61 Million | -354.91 Thousand | -2.98 Million | -1.15 Million |
Net Income | -4.66 Million | -5.34 Million | -2.99 Million | -902.87 Thousand | -3.52 Million | -1.15 Million |
Earnings Per Share Basic | -1.45 | -0.41 | -1.24 | -0.45 | -1.82 | -0.60 |
Earnings Per Share Diluted | -1.45 | -0.41 | -1.24 | -0.45 | -1.82 | -0.60 |
Weighted Average Shares Outstanding | 3.21 Million | 13.18 Million | 2.41 Million | 2.01 Million | 1.93 Million | 1.91 Million |
Weighted Average Shares Outstanding (Diluted) | 3.21 Million | 13.18 Million | 2.41 Million | 2.01 Million | 1.93 Million | 1.91 Million |
Gross Margin | 0.46 | 0.58 | 0.70 | 0.64 | 0.31 | 0.07 |
EBIT Margin | -1.69 | -0.91 | -0.37 | -0.27 | -2.15 | -1.56 |
Profit Margin | -1.50 | -1.08 | -0.49 | -0.27 | -3.31 | -1.66 |
EBITDA | -5.25 Million | -4.85 Million | -2.21 Million | -399.81 Thousand | -1.12 Million | -1.08 Million |
Earnings Before Tax Margin | -1.71 | -0.92 | -0.37 | -0.12 | -0.95 | -1.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 684.71 Thousand | 649.42 Thousand | 3.1 Million | 781.15 Thousand | 728.46 Thousand | 737.39 Thousand |
Cost of Revenue | 359.05 Thousand | 366.33 Thousand | 1.7 Million | 474.77 Thousand | 327.92 Thousand | 426.97 Thousand |
Gross Profit | 325.65 Thousand | 283.08 Thousand | 1.39 Million | 306.38 Thousand | 400.54 Thousand | 310.42 Thousand |
Operating Expenses | 1.15 Million | 1.14 Million | 6.69 Million | 1.35 Million | 1.26 Million | 1.74 Million |
Selling, General and Administrative Expenses | 1.04 Million | 1.03 Million | - | 1.18 Million | 1.08 Million | 1.5 Million |
Research and Development Expenses | 100.64 Thousand | 108.4 Thousand | - | 167.76 Thousand | 173.66 Thousand | 227.25 Thousand |
Other Expenses | 3038.00 | - | - | -199.27 Thousand | 188.76 Thousand | - |
Cost and Expenses | 1.5 Million | 1.51 Million | 8.4 Million | 1.83 Million | 1.59 Million | 2.16 Million |
Operating Income | -824.92 Thousand | -863.97 Thousand | -5.29 Million | -1.05 Million | -869.22 Thousand | -1.43 Million |
Interest Expense | 74.00 | 93.00 | 633.00 | 111.00 | 210.00 | 147.00 |
Income Tax Expense | 2.00 | -3.00 | - | -3.00 | 188.97 Thousand | 147.00 |
Earnings before Tax | -877.94 Thousand | -863.71 Thousand | -4.66 Million | -667.84 Thousand | -671.74 Thousand | -1.42 Million |
Net Income | -877.94 Thousand | -863.71 Thousand | -4.66 Million | -667.84 Thousand | -671.74 Thousand | -1.42 Million |
Earnings Per Share Basic | -0.27 | -0.27 | - | -0.21 | -0.21 | -0.45 |
Earnings Per Share Diluted | -0.27 | -0.27 | - | -0.21 | -0.21 | -0.45 |
Weighted Average Shares Outstanding | 3.22 Million | 3.22 Million | 3.21 Million | 3.2 Million | 3.19 Million | 3.15 Million |
Weighted Average Shares Outstanding (Diluted) | 3.22 Million | 3.22 Million | 3.21 Million | 3.2 Million | 3.19 Million | 3.15 Million |
Gross Margin | 0.48 | 0.44 | 0.45 | 0.39 | 0.55 | 0.42 |
EBIT Margin | -1.20 | -1.32 | - | -1.33 | -0.92 | -1.93 |
Profit Margin | -1.28 | -1.33 | -1.50 | -0.85 | -0.92 | -1.93 |
EBITDA | -821.88 Thousand | -855.6 Thousand | - | -1.03 Million | -669.36 Thousand | -1.42 Million |
Earnings Before Tax Margin | -1.20 | -1.33 | -1.71 | -1.34 | -1.19 | -1.94 |
PAOG
NVLPF
LINKPH
603978
SAND
8558