Chongqing Qin'an M&E PLC. (603758.SS)
CNY 8.57
(-0.12%)
CNY 8.57
(-0.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.72 Billion | 1.26 Billion | 1.41 Billion | 914.43 Million | 595.69 Million | 676.25 Million |
| Cost of Revenue | 1.26 Billion | 1 Billion | 1.07 Billion | 683.27 Million | 574.2 Million | 646.19 Million |
| Gross Profit | 461.46 Million | 254.65 Million | 346.06 Million | 231.16 Million | 21.48 Million | 30.05 Million |
| Operating Expenses | 179.16 Million | 47.62 Million | 133.7 Million | 81.61 Million | 142.55 Million | 112.05 Million |
| Selling, General and Administrative Expenses | 84.12 Million | 10.67 Million | 23.56 Million | 30.25 Million | 28.96 Million | 26.64 Million |
| Research and Development Expenses | 45.68 Million | 46.09 Million | 26.04 Million | 31.63 Million | 36.55 Million | 30.53 Million |
| Other Expenses | 2.68 Million | -9.14 Million | 84.09 Million | 19.72 Million | 77.02 Million | -1.76 Million |
| Cost and Expenses | 1.43 Billion | 1.05 Billion | 1.2 Billion | 764.88 Million | 716.75 Million | 758.25 Million |
| Operating Income | 305.32 Million | 207.13 Million | 102.26 Million | 188.44 Million | -98.51 Million | -73.12 Million |
| Interest Expense | 462.02 Thousand | 27.04 Thousand | 161.9 Thousand | 1.91 Million | 567.29 Thousand | 121.51 Thousand |
| Income Tax Expense | 41.27 Million | 20.51 Million | 30.35 Million | 75.52 Million | 15.85 Million | -11.24 Million |
| Earnings before Tax | 302 Million | 201.74 Million | 132.87 Million | 400.34 Million | 133.83 Million | -74.89 Million |
| Net Income | 260.72 Million | 181.22 Million | 102.51 Million | 324.82 Million | 117.97 Million | -63.65 Million |
| Earnings Per Share Basic | 0.61 | 0.43 | 0.24 | 0.74 | 0.27 | -0.15 |
| Earnings Per Share Diluted | 0.60 | 0.43 | 0.24 | 0.73 | 0.27 | -0.15 |
| Weighted Average Shares Outstanding | 427.41 Million | 421.45 Million | 419.99 Million | 438.95 Million | 438.79 Million | 424.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 434.54 Million | 421.45 Million | 419.99 Million | 444.96 Million | 438.79 Million | 424.33 Million |
| Gross Margin | 0.27 | 0.20 | 0.24 | 0.25 | 0.04 | 0.04 |
| EBIT Margin | 0.27 | 0.30 | 0.19 | 0.40 | 0.11 | 0.17 |
| Profit Margin | 0.15 | 0.14 | 0.07 | 0.36 | 0.20 | -0.09 |
| EBITDA | 472.55 Million | 350.74 Million | 303.42 Million | 324.42 Million | 320.23 Million | 117.59 Million |
| Earnings Before Tax Margin | 0.18 | 0.16 | 0.07 | 0.21 | -0.17 | -0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 411.1 Million | 356.66 Million | 416.41 Million | 521.34 Million | 1.72 Billion | 484.94 Million |
| Cost of Revenue | 319.52 Million | 290.02 Million | 304.06 Million | 383.65 Million | 1.27 Billion | 352.54 Million |
| Gross Profit | 91.57 Million | 66.63 Million | 112.35 Million | 137.68 Million | 443.76 Million | 132.39 Million |
| Operating Expenses | 34.34 Million | 32.47 Million | 38.98 Million | 62.72 Million | 114.57 Million | 39.79 Million |
| Selling, General and Administrative Expenses | 24.27 Million | 22.02 Million | 29.82 Million | 32.99 Million | - | 50.89 Million |
| Research and Development Expenses | 8.08 Million | 6.46 Million | 8.03 Million | 12.44 Million | - | 13.01 Million |
| Other Expenses | -1.98 Million | -3.99 Million | -584.36 Thousand | -17.28 Million | 2.68 Million | -25.86 Thousand |
| Cost and Expenses | 353.87 Million | 322.5 Million | 343.04 Million | 446.38 Million | 1.39 Billion | 392.34 Million |
| Operating Income | 57.22 Million | 34.16 Million | 58.07 Million | 74.95 Million | 329.19 Million | 91.17 Million |
| Interest Expense | - | 24.82 Thousand | - | 42.14 Thousand | 462.02 Thousand | 128.28 Thousand |
| Income Tax Expense | 14.5 Million | 2.73 Million | 8.73 Million | 1.68 Million | 41.27 Million | 13.75 Million |
| Earnings before Tax | 80.55 Million | 15.82 Million | 57.48 Million | 56.82 Million | 302 Million | 91.14 Million |
| Net Income | 66.05 Million | 13.09 Million | 48.75 Million | 55.14 Million | 260.72 Million | 77.38 Million |
| Earnings Per Share Basic | 0.15 | 0.03 | 0.12 | 0.13 | - | 0.18 |
| Earnings Per Share Diluted | 0.15 | 0.03 | 0.11 | 0.11 | - | 0.18 |
| Weighted Average Shares Outstanding | 427.06 Million | 432.56 Million | 406.28 Million | 432.56 Million | 427.41 Million | 421.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 440.33 Million | 432.56 Million | 443.21 Million | 501.27 Million | 434.54 Million | 421.71 Million |
| Gross Margin | 0.22 | 0.19 | 0.27 | 0.26 | 0.26 | 0.27 |
| EBIT Margin | 0.20 | 0.22 | 0.22 | 0.23 | - | 0.20 |
| Profit Margin | 0.16 | 0.04 | 0.12 | 0.11 | 0.15 | 0.16 |
| EBITDA | 80.55 Million | 77.82 Million | 93.66 Million | 118.75 Million | - | 98.49 Million |
| Earnings Before Tax Margin | 0.14 | 0.10 | 0.14 | 0.14 | 0.19 | 0.19 |
RLF
GORAF
HROWL
601139
HMVL
IBOC