Hindustan Media Ventures Limited (HMVL.NS)
INR 93.54
(-1.31%)
INR 93.54
(-1.31%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.04 Billion | 7.13 Billion | 6.18 Billion | 5.34 Billion | 7.85 Billion | 8.51 Billion |
| Cost of Revenue | 3.67 Billion | 3.14 Billion | 2.96 Billion | 2.21 Billion | 3.47 Billion | 4.64 Billion |
| Gross Profit | 3.36 Billion | 3.99 Billion | 3.22 Billion | 3.12 Billion | 4.38 Billion | 3.87 Billion |
| Operating Expenses | 1.99 Billion | 5.17 Billion | 3.18 Billion | 3.19 Billion | 3.64 Billion | 3.39 Billion |
| Selling, General and Administrative Expenses | 1.01 Billion | 837.8 Million | 697.2 Million | 602.3 Million | 703.4 Million | 780.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.08 Billion | 781 Million | 113.1 Million | 131 Million | 124.9 Million | 93.5 Million |
| Cost and Expenses | 7.95 Billion | 8.31 Billion | 6.15 Billion | 5.41 Billion | 7.11 Billion | 8.04 Billion |
| Operating Income | - | -1.05 Billion | -106.3 Million | -209.3 Million | 738.4 Million | 291.5 Million |
| Interest Expense | 125.9 Million | 165.9 Million | 87.9 Million | 80.4 Million | 86.2 Million | 158.7 Million |
| Income Tax Expense | -175.2 Million | -159 Million | 42.6 Million | 119.2 Million | 488.8 Million | 303.9 Million |
| Earnings before Tax | -75.7 Million | -564.2 Million | 473.3 Million | 849.8 Million | 1.67 Billion | 1.02 Billion |
| Net Income | 99.5 Million | -380.9 Million | 405.9 Million | 694.4 Million | 1.16 Billion | 719 Million |
| Earnings Per Share Basic | 1.35 | -5.19 | 5.51 | 9.43 | 15.79 | 9.76 |
| Earnings Per Share Diluted | 1.35 | -5.19 | 5.51 | 9.43 | 15.79 | 9.76 |
| Weighted Average Shares Outstanding | 73.7 Million | 73.44 Million | 73.67 Million | 73.67 Million | 73.67 Million | 73.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.7 Million | 73.44 Million | 73.67 Million | 73.67 Million | 73.67 Million | 73.67 Million |
| Gross Margin | 0.48 | 0.56 | 0.52 | 0.58 | 0.56 | 0.46 |
| EBIT Margin | 0.04 | -0.01 | 0.17 | 0.26 | 0.27 | 0.09 |
| Profit Margin | 0.01 | -0.05 | 0.07 | 0.13 | 0.15 | 0.08 |
| EBITDA | 311.5 Million | -89.2 Million | 861.4 Million | 1.23 Billion | 2.06 Billion | 1.33 Billion |
| Earnings Before Tax Margin | - | -0.15 | -0.02 | -0.04 | 0.09 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.71 Billion | 1.62 Billion | 7.04 Billion | 1.88 Billion | 1.82 Billion | 1.64 Billion |
| Cost of Revenue | 983.1 Million | 1.02 Billion | 4.47 Billion | 1.09 Billion | 605.5 Million | 639.8 Million |
| Gross Profit | 736.8 Million | 595.3 Million | 2.56 Billion | 780.7 Million | 1.22 Billion | 1 Billion |
| Operating Expenses | 931.3 Million | 841.4 Million | 3.58 Billion | 1.06 Billion | 1.44 Billion | 1.33 Billion |
| Selling, General and Administrative Expenses | 931.3 Million | 841.4 Million | - | 1.06 Billion | 976 Million | 858.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 269.1 Million | 1.06 Billion | 294.9 Million | 235.6 Million | 221 Million |
| Cost and Expenses | 1.91 Billion | 1.86 Billion | 8.05 Billion | 2.16 Billion | 2.04 Billion | 1.97 Billion |
| Operating Income | -194.5 Million | -246.1 Million | -1.01 Billion | -279.5 Million | 17.4 Million | -107.8 Million |
| Interest Expense | 18.9 Million | 17.6 Million | 131.7 Million | 31.5 Million | 36.1 Million | 37.3 Million |
| Income Tax Expense | 9.5 Million | 200 Thousand | -175.2 Million | -127.1 Million | -9.9 Million | -77.1 Million |
| Earnings before Tax | 148.2 Million | 5.4 Million | -81 Million | -19.7 Million | -18.7 Million | -145.1 Million |
| Net Income | 138.7 Million | 5.2 Million | 99.5 Million | 107.4 Million | -8.2 Million | -63.3 Million |
| Earnings Per Share Basic | 1.89 | 0.07 | - | 1.46 | -0.11 | -0.86 |
| Earnings Per Share Diluted | 1.89 | 0.07 | - | 1.46 | -0.11 | -0.86 |
| Weighted Average Shares Outstanding | 73.51 Million | 73.44 Million | 73.7 Million | 73.44 Million | 73.44 Million | 73.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.51 Million | 73.44 Million | 73.7 Million | 73.44 Million | 73.44 Million | 73.44 Million |
| Gross Margin | 0.43 | 0.37 | 0.36 | 0.42 | 0.67 | 0.61 |
| EBIT Margin | 0.13 | -0.11 | - | -0.11 | 0.05 | -0.02 |
| Profit Margin | 0.08 | 0.00 | 0.01 | 0.06 | -0.00 | -0.04 |
| EBITDA | 216.8 Million | -182.5 Million | - | -214 Million | 84.5 Million | -40.8 Million |
| Earnings Before Tax Margin | -0.11 | -0.15 | -0.14 | -0.15 | 0.01 | -0.07 |
IBOC
603758
RLF
ITHUF
200028
601139