USD 64.1
(-5.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 833.44 Million | 674.75 Million | 593.59 Million | 538.46 Million | 588.59 Million | 578.19 Million |
Cost of Revenue | -140.64 Million | - | - | - | - | - |
Gross Profit | 974.08 Million | 674.75 Million | 593.59 Million | 538.46 Million | 588.59 Million | 578.19 Million |
Operating Expenses | 275.35 Million | -253.96 Million | -271.27 Million | -326.71 Million | -328.64 Million | -252.94 Million |
Selling, General and Administrative Expenses | 145.73 Million | 139.29 Million | 131.9 Million | 136.19 Million | 155.09 Million | 149.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -393.26 Million | -403.17 Million | -462.9 Million | -483.73 Million | -420.43 Million |
Cost and Expenses | 275.35 Million | -253.96 Million | -271.27 Million | -326.71 Million | -328.64 Million | -252.94 Million |
Operating Income | 525.81 Million | 420.79 Million | 322.32 Million | 211.75 Million | 259.95 Million | 325.25 Million |
Interest Expense | 136.66 Million | 38.15 Million | 26.83 Million | 39.11 Million | 58.62 Million | 52.66 Million |
Income Tax Expense | 111.74 Million | 82.4 Million | 68.4 Million | 44.43 Million | 54.85 Million | 56.65 Million |
Earnings before Tax | 523.51 Million | 382.63 Million | 322.32 Million | 211.75 Million | 259.95 Million | 272.58 Million |
Net Income | 411.76 Million | 300.23 Million | 253.92 Million | 167.31 Million | 205.1 Million | 215.93 Million |
Earnings Per Share Basic | 6.63 | 4.79 | 4.01 | 2.63 | 3.13 | 3.27 |
Earnings Per Share Diluted | 6.62 | 4.78 | 4.00 | 2.62 | 3.12 | 3.24 |
Weighted Average Shares Outstanding | 62.08 Million | 62.65 Million | 63.35 Million | 63.72 Million | 65.47 Million | 66.1 Million |
Weighted Average Shares Outstanding (Diluted) | 62.22 Million | 62.81 Million | 63.48 Million | 63.85 Million | 65.68 Million | 66.63 Million |
Gross Margin | 1.17 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.66 | 0.59 | 0.45 | 0.49 | 0.61 |
Profit Margin | 0.49 | 0.44 | 0.43 | 0.31 | 0.35 | 0.37 |
EBITDA | - | 404.46 Million | 347.35 Million | - | - | 298.45 Million |
Earnings Before Tax Margin | 0.63 | 0.62 | 0.54 | 0.39 | 0.44 | 0.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 259.19 Million | 254.33 Million | 256.91 Million | 974.08 Million | 212.71 Million | 204.15 Million |
Cost of Revenue | - | - | - | - | - | 192.57 Million |
Gross Profit | 259.19 Million | 254.33 Million | 256.91 Million | 974.08 Million | 212.71 Million | 11.58 Million |
Operating Expenses | 26.07 Million | 22.47 Million | 22.96 Million | 97.12 Million | 103.26 Million | 4.62 Million |
Selling, General and Administrative Expenses | 38.78 Million | 39.38 Million | 33.32 Million | - | 37.87 Million | 36.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26.07 Million | -22.47 Million | -22.96 Million | -97.12 Million | 103.26 Million | -22.82 Million |
Cost and Expenses | 134.32 Million | 131.1 Million | 121.17 Million | 450.57 Million | 103.26 Million | 4.62 Million |
Operating Income | 126.86 Million | 97.33 Million | 133.74 Million | 1.00 | 103.26 Million | 127.8 Million |
Interest Expense | 51.44 Million | 48.48 Million | 2.08 Million | 8.4 Million | 36.84 Million | 31.66 Million |
Income Tax Expense | 27.89 Million | 25.89 Million | 29.36 Million | 111.74 Million | 27.77 Million | 27.32 Million |
Earnings before Tax | 124.87 Million | 123.22 Million | 135.73 Million | 523.51 Million | 103.26 Million | 127.8 Million |
Net Income | 96.98 Million | 97.33 Million | 106.37 Million | 411.76 Million | 103.26 Million | 100.48 Million |
Earnings Per Share Basic | 1.56 | 1.57 | 1.71 | - | 1.65 | 1.62 |
Earnings Per Share Diluted | 1.56 | 1.56 | 1.71 | - | 1.65 | 1.62 |
Weighted Average Shares Outstanding | 62.17 Million | 62.15 Million | 62.06 Million | 62.08 Million | 62.65 Million | 62.07 Million |
Weighted Average Shares Outstanding (Diluted) | 62.29 Million | 62.26 Million | 62.2 Million | 62.22 Million | 62.65 Million | 62.2 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.06 |
EBIT Margin | -0.01 | 0.38 | 0.02 | - | 0.49 | 0.63 |
Profit Margin | 0.37 | 0.38 | 0.41 | 0.42 | 0.49 | 0.49 |
EBITDA | -1.99 Million | 97.33 Million | 5.58 Million | - | 103.26 Million | 127.8 Million |
Earnings Before Tax Margin | 0.49 | 0.38 | 0.52 | 0.00 | 0.49 | 0.63 |
603758
RLF
GORAF
200028
601139
HMVL