CNY 9.87
(2.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 653.7 Million | 818.7 Million | 975.18 Million | 747.63 Million | 834.45 Million | 595.6 Million |
Cost of Revenue | 487.89 Million | 619.34 Million | 764.92 Million | 554.29 Million | 639.98 Million | 492.93 Million |
Gross Profit | 165.81 Million | 199.35 Million | 210.25 Million | 193.33 Million | 194.46 Million | 102.67 Million |
Operating Expenses | 165.7 Million | 179.84 Million | 163.88 Million | 134.86 Million | 143.08 Million | 128.02 Million |
Selling, General and Administrative Expenses | 93.32 Million | 45.02 Million | 49.86 Million | 44.27 Million | 62.01 Million | 48.54 Million |
Research and Development Expenses | 40.86 Million | 50.31 Million | 45.97 Million | 31.32 Million | 40.51 Million | 36.04 Million |
Other Expenses | 15.71 Million | 84.5 Million | 68.04 Million | 59.26 Million | 40.55 Million | 1.16 Million |
Cost and Expenses | 653.89 Million | 799.19 Million | 928.81 Million | 689.15 Million | 783.07 Million | 620.95 Million |
Operating Income | -189.69 Thousand | 56.66 Million | 43.76 Million | 55.77 Million | 58.66 Million | -95.62 Million |
Interest Expense | 30.41 Million | 28.09 Million | 13.17 Million | 29.63 Million | 25.9 Million | 17.04 Million |
Income Tax Expense | -5.14 Million | -3.85 Million | -2.56 Million | 1.16 Million | 1.25 Million | -7.41 Million |
Earnings before Tax | -31.26 Thousand | 14.37 Million | 16.83 Million | 22.49 Million | 22.4 Million | -94.46 Million |
Net Income | 3.55 Million | 15.4 Million | 19.39 Million | 21.33 Million | 21.14 Million | -89.9 Million |
Earnings Per Share Basic | 0.01 | 0.04 | 0.05 | 0.06 | 0.07 | -0.28 |
Earnings Per Share Diluted | 0.01 | 0.04 | 0.05 | 0.06 | 0.07 | -0.28 |
Weighted Average Shares Outstanding | 355.9 Million | 407.3 Million | 414.53 Million | 367.36 Million | 321.57 Million | 321.57 Million |
Weighted Average Shares Outstanding (Diluted) | 355.9 Million | 407.3 Million | 414.53 Million | 367.36 Million | 321.57 Million | 322.75 Million |
Gross Margin | 0.25 | 0.24 | 0.22 | 0.26 | 0.23 | 0.17 |
EBIT Margin | 0.15 | 0.13 | 0.09 | 0.13 | 0.12 | 0.02 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | -0.15 |
EBITDA | 95.28 Million | 94.54 Million | 74.43 Million | 93.99 Million | 87.44 Million | -48.66 Million |
Earnings Before Tax Margin | -0.00 | 0.07 | 0.04 | 0.07 | 0.07 | -0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 210.73 Million | 182.67 Million | 170.46 Million | 139.33 Million | 653.7 Million | 162.3 Million |
Cost of Revenue | 160.47 Million | 148.35 Million | 123.22 Million | 106.97 Million | 487.89 Million | 121.17 Million |
Gross Profit | 50.26 Million | 34.31 Million | 47.23 Million | 32.35 Million | 165.81 Million | 41.13 Million |
Operating Expenses | 39.93 Million | 32.84 Million | 41.73 Million | 40.88 Million | 156.3 Million | 39.81 Million |
Selling, General and Administrative Expenses | 74.35 Million | 25.89 Million | 31.98 Million | -38.85 Million | - | 63.18 Million |
Research and Development Expenses | 9.61 Million | 9.63 Million | 11.18 Million | 10.97 Million | - | 10.3 Million |
Other Expenses | -44.03 Million | 2.68 Million | 1.43 Million | 125.24 Thousand | 158.42 Thousand | -253.87 Thousand |
Cost and Expenses | 200.4 Million | 181.2 Million | 164.96 Million | 147.85 Million | 644.19 Million | 160.99 Million |
Operating Income | 520.95 Thousand | 1.46 Million | 5.5 Million | -7.77 Million | -189.69 Thousand | -3.87 Million |
Interest Expense | 7.19 Million | 4.23 Million | 6.71 Million | 6.68 Million | 29.85 Million | 7.39 Million |
Income Tax Expense | -2.12 Million | -1.19 Million | -703.25 Thousand | -3.64 Million | -5.14 Million | -2.76 Million |
Earnings before Tax | 420.66 Thousand | 692.85 Thousand | 3.36 Million | -7.64 Million | -31.26 Thousand | -4.12 Million |
Net Income | 1.59 Million | 1.41 Million | 3.7 Million | -4.62 Million | 3.55 Million | -1.94 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.01 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.01 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 407.3 Million | 407.3 Million | 407.3 Million | 407.3 Million | 355.9 Million | 404.78 Million |
Weighted Average Shares Outstanding (Diluted) | 407.3 Million | 407.3 Million | 407.3 Million | 407.3 Million | 355.9 Million | 404.78 Million |
Gross Margin | 0.24 | 0.19 | 0.28 | 0.23 | 0.25 | 0.25 |
EBIT Margin | 0.04 | 0.10 | 0.05 | -0.06 | - | 0.03 |
Profit Margin | 0.01 | 0.01 | 0.02 | -0.03 | 0.01 | -0.01 |
EBITDA | 7.61 Million | 18.74 Million | 8.48 Million | -7.68 Million | - | 5.13 Million |
Earnings Before Tax Margin | 0.00 | 0.01 | 0.03 | -0.06 | -0.00 | -0.02 |
MUSTI
RAMANEWS
MOOO
MTUAY
IBDSF
PAU