CAD 0.47
(3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 46.3 Thousand | 8385.00 | 13.98 Thousand | 148.43 Thousand | 425.24 Thousand | - |
Cost of Revenue | 619.09 Thousand | 508.18 Thousand | 21.35 Thousand | 66.41 Thousand | 164.00 | 300.00 |
Gross Profit | -572.79 Thousand | -499.79 Thousand | -7364.00 | 82.01 Thousand | 425.08 Thousand | -300.00 |
Operating Expenses | 3.04 Million | 7.17 Million | 4.06 Million | 3.7 Million | 38.36 Thousand | 93.39 Thousand |
Selling, General and Administrative Expenses | 1.9 Million | 4.2 Million | 4.02 Million | 3.61 Million | 60.89 Thousand | 93.39 Thousand |
Research and Development Expenses | 1.13 Million | 871.12 Thousand | 31.78 Thousand | - | - | - |
Other Expenses | - | - | - | -90.67 Thousand | -22.53 Thousand | - |
Cost and Expenses | 3.66 Million | 7.68 Million | 4.08 Million | 3.77 Million | 38.52 Thousand | 93.69 Thousand |
Operating Income | -3.61 Million | -5.57 Million | -4.06 Million | -3.62 Million | -92.11 Thousand | -118.53 Thousand |
Interest Expense | - | - | 12.55 Thousand | 8010.00 | 31.05 Thousand | 24.83 Thousand |
Income Tax Expense | -107.88 Thousand | 51.15 Thousand | 12.55 Thousand | -364.18 Thousand | 31.05 Thousand | -52.26 Thousand |
Earnings before Tax | -3.61 Million | -7.67 Million | -28.84 Million | -3.61 Million | 80.52 Thousand | -66.26 Thousand |
Net Income | -3.5 Million | -7.62 Million | -28.85 Million | -3.61 Million | 49.47 Thousand | -66.26 Thousand |
Earnings Per Share Basic | -0.50 | -1.22 | -6.54 | -1.40 | 0.51 | -0.83 |
Earnings Per Share Diluted | -0.50 | -1.22 | -6.54 | -1.40 | 0.51 | -0.83 |
Weighted Average Shares Outstanding | 6.97 Million | 6.23 Million | 4.41 Million | 2.57 Million | 97.49 Thousand | 78.77 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.97 Million | 6.23 Million | 4.41 Million | 2.57 Million | 97.49 Thousand | 79.77 Thousand |
Gross Margin | -12.37 | -59.61 | -0.53 | 0.55 | 1.00 | - |
EBIT Margin | -77.72 | -664.66 | -290.85 | -19.99 | -0.09 | - |
Profit Margin | -75.77 | -909.49 | -2062.67 | -24.33 | 0.12 | - |
EBITDA | -3.59 Million | -5.57 Million | -4.06 Million | -2.96 Million | -38.36 Thousand | -93.39 Thousand |
Earnings Before Tax Margin | -78.10 | -665.45 | -290.85 | -24.44 | -0.22 | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 FY | 2023 Q1 | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | 19.48 Thousand | 46.3 Thousand | 9070.00 | 8165.00 | 9582.00 |
Cost of Revenue | - | 283.00 | 619.09 Thousand | 3360.00 | 3568.00 | 3998.00 |
Gross Profit | - | 19.2 Thousand | -572.79 Thousand | 5710.00 | 4597.00 | 5584.00 |
Operating Expenses | 545.68 Thousand | 916.95 Thousand | 3.04 Million | 1.39 Million | 818.35 Thousand | 516.74 Thousand |
Selling, General and Administrative Expenses | 473.98 Thousand | 597.99 Thousand | - | 781.41 Thousand | 662.31 Thousand | 433.16 Thousand |
Research and Development Expenses | 71.69 Thousand | 318.95 Thousand | - | 588.76 Thousand | 149.52 Thousand | 80.15 Thousand |
Other Expenses | - | - | - | - | 6520.00 | 3419.00 |
Cost and Expenses | 545.68 Thousand | 917.12 Thousand | 3.66 Million | 1.4 Million | 821.92 Thousand | 520.73 Thousand |
Operating Income | -545.68 Thousand | -897.65 Thousand | -3.61 Million | -1.39 Million | -813.75 Thousand | -511.15 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -14.52 Thousand | 22.52 Thousand | -107.88 Thousand | -80.42 Thousand | 1.00 | -26.01 Thousand |
Earnings before Tax | -545.68 Thousand | -897.35 Thousand | -3.61 Million | -1.39 Million | -813.75 Thousand | -511.15 Thousand |
Net Income | -545.68 Thousand | -919.88 Thousand | -3.5 Million | -1.31 Million | -813.75 Thousand | -485.13 Thousand |
Earnings Per Share Basic | -0.07 | -0.12 | - | -0.18 | -0.10 | -0.08 |
Earnings Per Share Diluted | -0.07 | -0.12 | - | -0.18 | -0.10 | -0.08 |
Weighted Average Shares Outstanding | 7.72 Million | 7.54 Million | 6.97 Million | 7.31 Million | 7.89 Million | 6.46 Million |
Weighted Average Shares Outstanding (Diluted) | 7.72 Million | 7.57 Million | 6.97 Million | 7.31 Million | 7.89 Million | 6.46 Million |
Gross Margin | - | 0.99 | -12.37 | 0.63 | 0.56 | 0.58 |
EBIT Margin | - | -46.06 | - | -152.86 | -98.87 | -52.99 |
Profit Margin | - | -47.21 | -75.77 | -144.80 | -99.66 | -50.63 |
EBITDA | -545.68 Thousand | -897.47 Thousand | - | -1.38 Million | -807.23 Thousand | -507.73 Thousand |
Earnings Before Tax Margin | - | -46.07 | -78.10 | -153.66 | -99.66 | -53.35 |
NUG
K2A-PREF
EVVTY
603703
MUSTI
RAMANEWS