Musti Group Oyj (MUSTI.HE)
EUR 20.0
(0.1%)
EUR 20.0
(0.1%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 438.4 Million | 425.74 Million | 391.12 Million | 340.85 Million | 284.39 Million | 246.64 Million |
| Cost of Revenue | 327.33 Million | 231.25 Million | 209.62 Million | 185.23 Million | 197.75 Million | 173.02 Million |
| Gross Profit | 111.07 Million | 194.48 Million | 181.49 Million | 155.61 Million | 86.63 Million | 73.62 Million |
| Operating Expenses | 99.31 Million | 156.68 Million | 151.04 Million | 127.62 Million | 67.41 Million | 61.41 Million |
| Selling, General and Administrative Expenses | - | 16.51 Million | 15.88 Million | 14.27 Million | 12.07 Million | 10.17 Million |
| Research and Development Expenses | - | 19 Thousand | - | - | - | - |
| Other Expenses | 99.31 Million | - | 135.15 Million | 113.35 Million | 55.34 Million | 51.24 Million |
| Cost and Expenses | 426.64 Million | 387.94 Million | 360.67 Million | 312.86 Million | 265.17 Million | 234.44 Million |
| Operating Income | 11.76 Million | 37.8 Million | 30.88 Million | 28.37 Million | 19.55 Million | 12.49 Million |
| Interest Expense | - | 5.36 Million | 3.01 Million | 3.06 Million | 4.92 Million | 7.55 Million |
| Income Tax Expense | 1 Million | 7.22 Million | 6.1 Million | 5.98 Million | 1.9 Million | 988 Thousand |
| Earnings before Tax | 4.66 Million | 33.71 Million | 28.44 Million | 26.88 Million | 13.66 Million | 4 Million |
| Net Income | 3.62 Million | 26.44 Million | 22.32 Million | 20.87 Million | 11.71 Million | 2.97 Million |
| Earnings Per Share Basic | 0.11 | 0.79 | 0.67 | 0.63 | 0.37 | 0.10 |
| Earnings Per Share Diluted | 0.11 | 0.79 | 0.67 | 0.62 | 0.37 | 0.10 |
| Weighted Average Shares Outstanding | 33.4 Million | 33.47 Million | 33.33 Million | 33.39 Million | 31.7 Million | 28.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.6 Million | 33.59 Million | 33.57 Million | 33.65 Million | 31.8 Million | 28.4 Million |
| Gross Margin | 0.25 | 0.46 | 0.46 | 0.46 | 0.30 | 0.30 |
| EBIT Margin | 0.12 | 0.18 | 0.16 | 0.17 | 0.15 | 0.13 |
| Profit Margin | 0.01 | 0.06 | 0.06 | 0.06 | 0.04 | 0.01 |
| EBITDA | 51.36 Million | 75.76 Million | 66.16 Million | 58.54 Million | 43.67 Million | 34.2 Million |
| Earnings Before Tax Margin | 0.03 | 0.09 | 0.08 | 0.08 | 0.07 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 104 Million | 107.2 Million | 115.65 Million | 110.38 Million | 425.73 Million | 103.29 Million |
| Cost of Revenue | 89.67 Million | 90.95 Million | 83.32 Million | 59.6 Million | 231.25 Million | 56.07 Million |
| Gross Profit | 14.32 Million | 16.24 Million | 32.32 Million | 50.78 Million | 194.48 Million | 47.21 Million |
| Operating Expenses | -102.3 Million | 21.42 Million | 22.92 Million | 43 Million | 159.88 Million | 37.27 Million |
| Selling, General and Administrative Expenses | 13.59 Million | 22.43 Million | 14.31 Million | 12.53 Million | - | 12.38 Million |
| Research and Development Expenses | - | - | - | 19 Thousand | - | - |
| Other Expenses | -102.3 Million | 1 Million | 832 Thousand | 654 Thousand | 437 Thousand | 3.03 Million |
| Cost and Expenses | -102.3 Million | 112.38 Million | 106.25 Million | 102.6 Million | 391.14 Million | 93.35 Million |
| Operating Income | 1.7 Million | -5.18 Million | 9.41 Million | 10.66 Million | 37.8 Million | 9.94 Million |
| Interest Expense | - | 668 Thousand | 1.97 Million | 1.77 Million | 5.36 Million | 473 Thousand |
| Income Tax Expense | 200 Thousand | -1.02 Million | 1.59 Million | 1.49 Million | 7.22 Million | 2.2 Million |
| Earnings before Tax | -494 Thousand | -5.85 Million | 7.43 Million | 8.88 Million | 33.71 Million | 9.46 Million |
| Net Income | -200 Thousand | -4.85 Million | 5.83 Million | 7.37 Million | 26.44 Million | 7.24 Million |
| Earnings Per Share Basic | -0.01 | -0.15 | 0.17 | 0.22 | - | 0.22 |
| Earnings Per Share Diluted | -0.01 | -0.15 | 0.17 | 0.22 | - | 0.22 |
| Weighted Average Shares Outstanding | 33.4 Million | 33.4 Million | 33.4 Million | 33.4 Million | 33.37 Million | 33.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.6 Million | 33.4 Million | 33.6 Million | 33.6 Million | 33.59 Million | 33.6 Million |
| Gross Margin | 0.14 | 0.15 | 0.28 | 0.46 | 0.46 | 0.46 |
| EBIT Margin | 0.01 | 0.04 | 0.16 | 0.20 | - | 0.19 |
| Profit Margin | -0.00 | -0.05 | 0.05 | 0.07 | 0.06 | 0.07 |
| EBITDA | 1.5 Million | 4.72 Million | 18.84 Million | 21.7 Million | - | 19.15 Million |
| Earnings Before Tax Margin | 0.02 | -0.05 | 0.08 | 0.10 | 0.09 | 0.10 |
RAMANEWS
MOOO
NUG
IBDSF
PAU
603703