CAD 0.27
(-7.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 37.86 | - | 69.35 | - |
Gross Profit | - | - | -37.86 | - | -69.35 | - |
Operating Expenses | 1.18 Million | 523.96 Thousand | 852.66 Thousand | 432.49 Thousand | 375.48 Thousand | 301.17 Thousand |
Selling, General and Administrative Expenses | 735.79 Thousand | 481.58 Thousand | 814.8 Thousand | 432.49 Thousand | 306.13 Thousand | 301.17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 42.38 Thousand | 37.86 Thousand | - | 69.35 Thousand | - |
Cost and Expenses | 1.18 Million | 523.96 Thousand | 852.66 Thousand | 432.49 Thousand | 375.48 Thousand | 301.17 Thousand |
Operating Income | -949.58 Thousand | -1535.00 | -852.66 Thousand | -432.49 Thousand | 880.88 Thousand | -301.17 Thousand |
Interest Expense | - | 1.04 Million | - | 9800.00 | - | - |
Income Tax Expense | - | 1.04 Million | -543.16 | 9800.00 | 1.25 Million | -161.14 Thousand |
Earnings before Tax | -1.18 Million | -1.04 Million | -882.1 Thousand | -442.29 Thousand | -1.63 Million | -301.17 Thousand |
Net Income | -1.18 Million | -2.09 Million | -882.1 Thousand | -452.09 Thousand | -2.88 Million | -301.17 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | -0.01 | -0.08 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | -0.01 | -0.08 | -0.01 |
Weighted Average Shares Outstanding | 83.8 Million | 79.36 Million | 59.93 Million | 40.17 Million | 36.17 Million | 30.9 Million |
Weighted Average Shares Outstanding (Diluted) | 83.79 Million | 79.36 Million | 59.93 Million | 40.17 Million | 36.17 Million | 30.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -511.87 Thousand | -361.39 Thousand | -338.94 Thousand | 998.61 Thousand | -352 Thousand | -30.83 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 79.21 Thousand | 129.57 Thousand | 242 Thousand | 735.79 Thousand | 76.86 Thousand | 105.79 Thousand |
Selling, General and Administrative Expenses | 79.21 Thousand | 129.57 Thousand | 242 Thousand | - | 66.8 Thousand | 105.79 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -10.76 Thousand | - | - | - | - | - |
Cost and Expenses | 79.21 Thousand | 129.57 Thousand | 242 Thousand | 735.79 Thousand | 76.86 Thousand | 105.79 Thousand |
Operating Income | -79.22 Thousand | -129.56 Thousand | -242 Thousand | -735.79 Thousand | -5697.00 | -105.79 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -109.43 | -437.71 | 71.02 Thousand | -125.94 |
Earnings before Tax | -79.79 Thousand | -134.45 Thousand | -647.96 Thousand | -1.18 Million | -148.01 Thousand | -64.75 Thousand |
Net Income | -79.79 Thousand | -134.45 Thousand | -647.96 Thousand | -1.18 Million | -148.01 Thousand | -64.75 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 95.34 Million | 95.06 Million | 95.06 Million | 83.79 Million | 80.89 Million | 79.54 Million |
Weighted Average Shares Outstanding (Diluted) | 95.34 Million | 95.06 Million | 95.06 Million | 83.79 Million | 80.89 Million | 79.54 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -79.22 Thousand | -129.56 Thousand | -242 Thousand | - | -5697.00 | -105.79 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
603703
MUSTI
RAMANEWS
BEIJ-B
MTUAY
IBDSF