Zhejiang Baida Precision Manufacturing Corp. (603331.SS)
CNY 9.75
(-0.51%)
CNY 9.75
(-0.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.43 Billion | 1.28 Billion | 1.21 Billion | 967.58 Million | 852.1 Million | 774.54 Million |
| Cost of Revenue | 1.11 Billion | 1.02 Billion | 952.03 Million | 720.24 Million | 633.55 Million | 571.01 Million |
| Gross Profit | 326.42 Million | 260.61 Million | 266.42 Million | 247.34 Million | 218.54 Million | 203.52 Million |
| Operating Expenses | 176.88 Million | 129.94 Million | 112.01 Million | 105.53 Million | 103.96 Million | 99.95 Million |
| Selling, General and Administrative Expenses | 104.97 Million | 33.05 Million | 30.35 Million | 45.98 Million | 47.23 Million | 40.33 Million |
| Research and Development Expenses | 43.31 Million | 45.31 Million | 37.42 Million | 28.04 Million | 26.68 Million | 24.71 Million |
| Other Expenses | 28.6 Million | 51.56 Million | 44.23 Million | 31.5 Million | 30.03 Million | -619.17 Thousand |
| Cost and Expenses | 1.28 Billion | 1.15 Billion | 1.06 Billion | 825.77 Million | 737.51 Million | 670.97 Million |
| Operating Income | 149.53 Million | 137.83 Million | 152.59 Million | 142.73 Million | 89.5 Million | 87.38 Million |
| Interest Expense | 19.33 Million | 32.31 Million | 31.53 Million | 28.4 Million | 13.84 Million | 16.46 Million |
| Income Tax Expense | 26.97 Million | 15.18 Million | 17.11 Million | 17.7 Million | 15.06 Million | 15.97 Million |
| Earnings before Tax | 143.2 Million | 80.63 Million | 107.89 Million | 98.68 Million | 89.09 Million | 86.77 Million |
| Net Income | 118.9 Million | 67.35 Million | 91.83 Million | 81.48 Million | 74.71 Million | 70.47 Million |
| Earnings Per Share Basic | 0.61 | 0.38 | 0.52 | 0.46 | 0.42 | 0.40 |
| Earnings Per Share Diluted | 0.61 | 0.38 | 0.52 | 0.46 | 0.42 | 0.39 |
| Weighted Average Shares Outstanding | 194.92 Million | 176.26 Million | 177.4 Million | 178.38 Million | 178.15 Million | 178.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 194.92 Million | 176.26 Million | 177.51 Million | 178.38 Million | 178.15 Million | 179.38 Million |
| Gross Margin | 0.23 | 0.20 | 0.22 | 0.26 | 0.26 | 0.26 |
| EBIT Margin | 0.19 | 0.19 | 0.20 | 0.21 | 0.19 | 0.20 |
| Profit Margin | 0.08 | 0.05 | 0.08 | 0.08 | 0.09 | 0.09 |
| EBITDA | 266.59 Million | 217.78 Million | 229.3 Million | 191.69 Million | 155.04 Million | 146.27 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.13 | 0.15 | 0.11 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 331.62 Million | 400.89 Million | 373.08 Million | 1.43 Billion | 338.21 Million | 353.89 Million |
| Cost of Revenue | 271.83 Million | 318.67 Million | 286.56 Million | 1.09 Billion | 259.55 Million | 269.24 Million |
| Gross Profit | 59.79 Million | 82.21 Million | 86.51 Million | 345.7 Million | 78.66 Million | 84.64 Million |
| Operating Expenses | 110.55 Million | 49.93 Million | 39.84 Million | 152.24 Million | 39.73 Million | 39.96 Million |
| Selling, General and Administrative Expenses | 31.11 Million | 33.98 Million | 30.03 Million | - | -32.08 Million | 53.69 Million |
| Research and Development Expenses | 11.44 Million | 10.15 Million | 13 Million | - | 12.59 Million | 9.56 Million |
| Other Expenses | -68 Million | -5.78 Million | 730.75 | -7.45 Million | -1.21 Million | 3.4 Million |
| Cost and Expenses | 382.39 Million | 368.61 Million | 326.41 Million | 1.24 Billion | 299.28 Million | 309.21 Million |
| Operating Income | -50.76 Million | 32.27 Million | 33.62 Million | 149.53 Million | 27.3 Million | 32.83 Million |
| Interest Expense | 8.95 Million | 8.83 Million | 7.4 Million | 19.09 Million | 7.9 Million | 6.7 Million |
| Income Tax Expense | -16.73 Million | 3.43 Million | 5.18 Million | 26.97 Million | 6.66 Million | 6.43 Million |
| Earnings before Tax | -59.29 Million | 26.71 Million | 33.62 Million | 143.2 Million | 27.2 Million | 33.08 Million |
| Net Income | -34.07 Million | 25.86 Million | 29.64 Million | 118.9 Million | 22.01 Million | 28.12 Million |
| Earnings Per Share Basic | -0.17 | 0.13 | 0.15 | - | 0.11 | 0.14 |
| Earnings Per Share Diluted | -0.17 | 0.13 | 0.15 | - | 0.11 | 0.14 |
| Weighted Average Shares Outstanding | 201.38 Million | 201.12 Million | 197.62 Million | 194.92 Million | 201.64 Million | 201.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 201.38 Million | 201.12 Million | 197.62 Million | 194.92 Million | 201.64 Million | 201.64 Million |
| Gross Margin | 0.18 | 0.21 | 0.23 | 0.24 | 0.23 | 0.24 |
| EBIT Margin | -0.15 | 0.16 | 0.12 | - | 0.11 | 0.13 |
| Profit Margin | -0.10 | 0.06 | 0.08 | 0.08 | 0.07 | 0.08 |
| EBITDA | -50.34 Million | 63.93 Million | 45.95 Million | - | 37.66 Million | 46.13 Million |
| Earnings Before Tax Margin | -0.15 | 0.08 | 0.09 | 0.10 | 0.08 | 0.09 |
FFN-PA
002860
EQB
WDFCF
ASPS
MATHEWE