CAD 99.29
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.05 Billion | 782.18 Million | 642.9 Million | 556.83 Million | 497.06 Million | 376.04 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3.05 Billion | 782.18 Million | 642.9 Million | 556.83 Million | 497.06 Million | 376.04 Million |
Operating Expenses | 217.6 Million | 466.87 Million | -252.5 Million | -256.34 Million | -217.96 Million | 360.23 Million |
Selling, General and Administrative Expenses | - | 222.28 Million | 128.96 Million | 108.18 Million | 101.65 Million | 77.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -217.6 Million | 244.59 Million | -381.46 Million | -364.52 Million | -319.61 Million | 283.17 Million |
Cost and Expenses | 2.45 Billion | 466.87 Million | -252.5 Million | -256.34 Million | -217.96 Million | 360.23 Million |
Operating Income | - | 1.24 Billion | 390.4 Million | 300.49 Million | 279.09 Million | 736.27 Million |
Interest Expense | 536.36 Million | 880.6 Million | 524.71 Million | 624.25 Million | 654.16 Million | 511.68 Million |
Income Tax Expense | 156.57 Million | 98.27 Million | 97.87 Million | 76.68 Million | 72.61 Million | 58.96 Million |
Earnings before Tax | 602.47 Million | 368.45 Million | 390.4 Million | 300.49 Million | 279.09 Million | 224.59 Million |
Net Income | 445.9 Million | 270.18 Million | 292.53 Million | 223.8 Million | 206.47 Million | 165.62 Million |
Earnings Per Share Basic | 11.73 | 7.63 | 8.49 | 6.52 | 6.19 | 4.98 |
Earnings Per Share Diluted | 11.73 | 7.55 | 8.36 | 6.47 | 6.12 | 4.98 |
Weighted Average Shares Outstanding | 37.7 Million | 34.68 Million | 33.94 Million | 33.63 Million | 33.34 Million | 33.05 Million |
Weighted Average Shares Outstanding (Diluted) | 38.01 Million | 35.03 Million | 34.44 Million | 33.88 Million | 33.71 Million | 33.28 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.02 | 1.66 | 0.66 | 0.58 | 0.60 | 1.98 |
Profit Margin | 0.15 | 0.35 | 0.46 | 0.40 | 0.42 | 0.44 |
EBITDA | 46.98 Million | 1.29 Billion | 423.07 Million | 323.42 Million | 296.09 Million | 745.73 Million |
Earnings Before Tax Margin | - | 1.60 | 0.61 | 0.54 | 0.56 | 1.96 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 812.82 Million | 3.05 Billion | 1.06 Billion | 312.54 Million | 267.11 Million | 231.83 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 812.82 Million | 3.05 Billion | 1.06 Billion | 312.54 Million | 267.11 Million | 231.83 Million |
Operating Expenses | 59.64 Million | 217.6 Million | 95.69 Million | -140.07 Million | 299.95 Million | 195.3 Million |
Selling, General and Administrative Expenses | - | - | - | 59.7 Million | 73.03 Million | 103.67 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -59.64 Million | -217.6 Million | -95.69 Million | -199.77 Million | 226.91 Million | 91.62 Million |
Cost and Expenses | 669.07 Million | 2.45 Billion | 874.32 Million | -140.07 Million | 299.95 Million | 195.3 Million |
Operating Income | -150 Thousand | - | 973.18 Million | 172.47 Million | 567.06 Million | 427.13 Million |
Interest Expense | 142.53 Million | 536.36 Million | 190.57 Million | 465.54 Million | 432.03 Million | 358.4 Million |
Income Tax Expense | 39.37 Million | 156.57 Million | 53.4 Million | 41.55 Million | 35.51 Million | 22.91 Million |
Earnings before Tax | 143.75 Million | 602.47 Million | 194.55 Million | 172.47 Million | 135.03 Million | 68.73 Million |
Net Income | 104.23 Million | 445.9 Million | 141.14 Million | 130.92 Million | 99.51 Million | 45.81 Million |
Earnings Per Share Basic | 2.72 | - | 3.73 | 3.41 | 2.58 | 1.34 |
Earnings Per Share Diluted | 2.72 | - | 3.73 | 3.39 | 2.56 | 1.33 |
Weighted Average Shares Outstanding | 38.01 Million | 37.7 Million | 37.87 Million | 37.71 Million | 37.6 Million | 34.45 Million |
Weighted Average Shares Outstanding (Diluted) | 38.34 Million | 38.01 Million | 37.87 Million | 37.93 Million | 37.91 Million | 34.45 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | - | - | 0.59 | 2.17 | 1.92 |
Profit Margin | 0.13 | 0.15 | 0.13 | 0.42 | 0.37 | 0.20 |
EBITDA | 11.29 Million | - | - | 184.39 Million | 579.31 Million | 446.26 Million |
Earnings Before Tax Margin | -0.00 | - | 0.91 | 0.55 | 2.12 | 1.84 |
002864
IFGLEXPOR
IPXAF
603331
FFN-PA
002860