Mathew Easow Research Securities Limited (MATHEWE.BO)
INR 12.88
(0.0%)
INR 12.88
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 144.65 Million | 23.07 Million | 24.4 Million | 21.91 Million | 47.92 Million | 34.74 Million |
| Cost of Revenue | 120.16 Million | 18.4 Million | 17.09 Million | 9.96 Million | 32.81 Million | 21.56 Million |
| Gross Profit | 24.49 Million | 4.67 Million | 7.3 Million | 11.95 Million | 15.1 Million | 13.17 Million |
| Operating Expenses | 4.67 Million | 3.42 Million | 6.93 Million | 10.08 Million | 5.68 Million | 9.34 Million |
| Selling, General and Administrative Expenses | - | 252 Thousand | 2.45 Million | 4.46 Million | 1.34 Million | 1.7 Million |
| Research and Development Expenses | - | 0.03 | 0.07 | 0.04 | 0.03 | 0.10 |
| Other Expenses | 4.67 Million | 1.6 Million | 3000.00 | 33 Thousand | 114 Thousand | 152 Thousand |
| Cost and Expenses | 144.65 Million | 21.82 Million | 24.03 Million | 20.04 Million | 38.5 Million | 30.91 Million |
| Operating Income | - | 19.94 Million | 16.46 Million | 9.51 Million | 10.26 Million | 13.39 Million |
| Interest Expense | - | 17.05 Million | 15.94 Million | 7.45 Million | 721 Thousand | 44.17 Thousand |
| Income Tax Expense | 220 Thousand | 192 Thousand | 750 Thousand | -176 Thousand | 125 Thousand | 1.52 Million |
| Earnings before Tax | 822 Thousand | 637 Thousand | 1.8 Million | 925 Thousand | 1.48 Million | 3.32 Million |
| Net Income | 602 Thousand | 445 Thousand | 1.05 Million | 1.1 Million | 1.35 Million | 1.79 Million |
| Earnings Per Share Basic | 0.09 | 0.07 | 0.16 | 0.17 | 0.20 | 0.27 |
| Earnings Per Share Diluted | 0.09 | 0.07 | 0.16 | 0.17 | 0.20 | 0.27 |
| Weighted Average Shares Outstanding | 6.68 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.68 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
| Gross Margin | 0.17 | 0.20 | 0.30 | 0.55 | 0.32 | 0.38 |
| EBIT Margin | 0.13 | 0.16 | -0.02 | 0.18 | 0.39 | 0.17 |
| Profit Margin | 0.00 | 0.02 | 0.04 | 0.05 | 0.03 | 0.05 |
| EBITDA | 19.2 Million | 3.73 Million | 906 Thousand | 2.88 Million | 10.65 Million | 5.11 Million |
| Earnings Before Tax Margin | - | 0.86 | 0.67 | 0.43 | 0.21 | 0.39 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.04 Million | 126.84 Million | 145.41 Million | 6.07 Million | 6.06 Million | 5.79 Million |
| Cost of Revenue | 2.28 Million | 124.15 Million | 138.38 Million | 5.12 Million | 5.3 Million | 4.89 Million |
| Gross Profit | 1.76 Million | 2.69 Million | 7.03 Million | 954 Thousand | 757 Thousand | 897 Thousand |
| Operating Expenses | 1.1 Million | 2.35 Million | 6.21 Million | 883 Thousand | 709 Thousand | 1.17 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.45 Million | -2.35 Million | -6.21 Million | 44 Thousand | 95 Thousand | 500 Thousand |
| Cost and Expenses | 3.74 Million | 126.5 Million | 144.59 Million | 6 Million | 6.01 Million | 6.06 Million |
| Operating Income | 304 Thousand | 338 Thousand | 822 Thousand | 71 Thousand | 143 Thousand | 226 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 80 Thousand | 123 Thousand | 220 Thousand | 75.58 Thousand | 40 Thousand | 57 Thousand |
| Earnings before Tax | 304 Thousand | 338 Thousand | 822 Thousand | 115 Thousand | 143 Thousand | 226 Thousand |
| Net Income | 224 Thousand | 215 Thousand | 602 Thousand | 115 Thousand | 103 Thousand | 169 Thousand |
| Earnings Per Share Basic | 0.03 | 0.03 | - | 0.02 | 0.02 | 0.03 |
| Earnings Per Share Diluted | 0.03 | 0.03 | - | 0.02 | 0.02 | 0.03 |
| Weighted Average Shares Outstanding | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million | 6.65 Million |
| Gross Margin | 0.44 | 0.02 | 0.05 | 0.16 | 0.12 | 0.15 |
| EBIT Margin | 0.08 | 0.00 | - | 0.02 | 0.01 | -0.04 |
| Profit Margin | 0.06 | 0.00 | 0.00 | 0.02 | 0.02 | 0.03 |
| EBITDA | 341 Thousand | 375 Thousand | - | 107 Thousand | 88 Thousand | -235 Thousand |
| Earnings Before Tax Margin | 0.08 | 0.00 | 0.01 | 0.01 | 0.02 | 0.04 |
603331
FFN-PA
002860
HENOF
WDFCF
ASPS