China XD Electric Co., Ltd (601179.SS)
CNY 7.67
(-1.66%)
CNY 7.67
(-1.66%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 21.05 Billion | 18.21 Billion | 14.38 Billion | 15.99 Billion | 15.47 Billion | 13.9 Billion |
| Cost of Revenue | 17.16 Billion | 15.06 Billion | 11.12 Billion | 13.21 Billion | 11.97 Billion | 10.33 Billion |
| Gross Profit | 3.88 Billion | 3.14 Billion | 3.26 Billion | 2.77 Billion | 3.5 Billion | 3.57 Billion |
| Operating Expenses | 2.82 Billion | 2.36 Billion | 2.56 Billion | 2.39 Billion | 2.92 Billion | 2.9 Billion |
| Selling, General and Administrative Expenses | 1 Billion | 799.8 Million | 766.32 Million | 718.47 Million | 1.22 Billion | 1.28 Billion |
| Research and Development Expenses | 717.64 Million | 581.18 Million | 738.06 Million | 565.06 Million | 581.25 Million | 487.95 Million |
| Other Expenses | -161.55 Million | 988.95 Million | 1.06 Billion | 1.11 Billion | 1.11 Billion | 70.69 Million |
| Cost and Expenses | 19.95 Billion | 17.43 Billion | 13.68 Billion | 15.61 Billion | 14.9 Billion | 13.24 Billion |
| Operating Income | 1.09 Billion | 872.14 Million | 671.11 Million | 647.07 Million | 730.92 Million | 597.59 Million |
| Interest Expense | 78.09 Million | 57.97 Million | 49.3 Million | 63.22 Million | 6.89 Million | 50.73 Million |
| Income Tax Expense | 87.19 Million | 155.04 Million | 64.35 Million | 43.71 Million | 132.91 Million | 129.52 Million |
| Earnings before Tax | 1.1 Billion | 868.59 Million | 667.24 Million | 313.24 Million | 473.8 Million | 668.32 Million |
| Net Income | 885.18 Million | 619.07 Million | 544.1 Million | 243.87 Million | 413.23 Million | 569.2 Million |
| Earnings Per Share Basic | 0.17 | 0.12 | 0.11 | 0.05 | 0.08 | 0.11 |
| Earnings Per Share Diluted | 0.17 | 0.12 | 0.11 | 0.05 | 0.08 | 0.11 |
| Weighted Average Shares Outstanding | 5.2 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion |
| Gross Margin | 0.18 | 0.17 | 0.23 | 0.17 | 0.23 | 0.26 |
| EBIT Margin | 0.10 | 0.09 | 0.10 | 0.09 | 0.10 | 0.12 |
| Profit Margin | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 |
| EBITDA | 2.16 Billion | 1.71 Billion | 1.43 Billion | 1.09 Billion | 1.21 Billion | 1.54 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 4.9 Billion | 5.59 Billion | 4.68 Billion | 7.22 Billion | 21.05 Billion | 4.47 Billion |
| Cost of Revenue | 3.72 Billion | 4.59 Billion | 3.84 Billion | 5.76 Billion | 17.13 Billion | 3.66 Billion |
| Gross Profit | 1.18 Billion | 999.94 Million | 834.92 Million | 1.46 Billion | 3.91 Billion | 806.06 Million |
| Operating Expenses | 704.6 Million | 721.02 Million | 624.9 Million | 999.67 Million | 2.74 Billion | 644.76 Million |
| Selling, General and Administrative Expenses | 1.19 Billion | 501.44 Million | 472.85 Million | -278.37 Million | - | 919.7 Million |
| Research and Development Expenses | 217.86 Million | 159.12 Million | 151.32 Million | 278.33 Million | - | 158.02 Million |
| Other Expenses | -707.52 Million | -60.45 Million | -727.57 Thousand | -14.52 Million | 13.89 Million | 4.79 Million |
| Cost and Expenses | 4.42 Billion | 5.31 Billion | 4.47 Billion | 6.76 Billion | 19.88 Billion | 4.31 Billion |
| Operating Income | 490.75 Million | 278.91 Million | 210.01 Million | 431.04 Million | 1.09 Billion | 160.34 Million |
| Interest Expense | 6.5 Million | 12.04 Million | 10.87 Million | 38.94 Million | 78.09 Million | 15.01 Million |
| Income Tax Expense | 63.59 Million | 40.36 Million | 53.33 Million | 22.69 Million | 87.19 Million | 15.49 Million |
| Earnings before Tax | 485.25 Million | 324.53 Million | 305.06 Million | 416.12 Million | 1.1 Billion | 165.14 Million |
| Net Income | 334.38 Million | 249.1 Million | 203.26 Million | 364.47 Million | 885.18 Million | 99.41 Million |
| Earnings Per Share Basic | 0.07 | 0.05 | 0.04 | 0.07 | - | 0.02 |
| Earnings Per Share Diluted | 0.07 | 0.05 | 0.04 | 0.07 | - | 0.02 |
| Weighted Average Shares Outstanding | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion |
| Weighted Average Shares Outstanding (Diluted) | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion | 5.12 Billion |
| Gross Margin | 0.24 | 0.18 | 0.18 | 0.20 | 0.19 | 0.18 |
| EBIT Margin | 0.10 | 0.08 | 0.07 | 0.08 | - | 0.04 |
| Profit Margin | 0.07 | 0.04 | 0.04 | 0.05 | 0.04 | 0.02 |
| EBITDA | 491.76 Million | 468.79 Million | 322.45 Million | 559.82 Million | - | 163.89 Million |
| Earnings Before Tax Margin | 0.10 | 0.05 | 0.04 | 0.06 | 0.05 | 0.04 |
PRISMX
600651
XAM
002296
WAFDP
CHRUF