Chorus Limited (CHRUF)

USD 5.35

(0.0%)

Annual Income Statements

(In NZD)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 1.01 Billion 980 Million 965 Million 879 Million 959 Million 896 Million
Cost of Revenue 677 Million 662 Million 262.32 Million 265.65 Million 282.59 Million 319.59 Million
Gross Profit 333 Million 318 Million 702.67 Million 613.34 Million 676.4 Million 576.4 Million
Operating Expenses 95 Million 754 Million 656 Million 723 Million 713 Million 727 Million
Selling, General and Administrative Expenses 104 Million 101 Million 89 Million 86 Million 93 Million 87 Million
Research and Development Expenses - - - - - -
Other Expenses -9 Million -9 Million - 3 Million 6 Million 6 Million
Cost and Expenses 772 Million 754 Million 656 Million 723 Million 713 Million 727 Million
Operating Income 238 Million 230 Million 248 Million 225 Million 258 Million 253 Million
Interest Expense 222 Million 199 Million 142 Million 153 Million 185 Million 175 Million
Income Tax Expense 30 Million 6 Million 42 Million 25 Million 21 Million 25 Million
Earnings before Tax 21 Million 31 Million 106 Million 72 Million 73 Million 78 Million
Net Income -9 Million 25 Million 64 Million 47 Million 52 Million 53 Million
Earnings Per Share Basic -0.02 0.06 0.14 0.11 0.12 0.10
Earnings Per Share Diluted -0.02 0.05 0.11 0.08 0.10 0.10
Weighted Average Shares Outstanding 435.01 Million 443 Million 448 Million 446 Million 520 Million 530 Million
Weighted Average Shares Outstanding (Diluted) 559 Million 554 Million 448 Million 446 Million 520 Million 530 Million
Gross Margin 0.33 0.32 0.73 0.70 0.71 0.64
EBIT Margin 0.69 0.69 0.64 0.74 0.69 0.72
Profit Margin -0.01 0.03 0.07 0.05 0.05 0.06
EBITDA 701 Million 676 Million 614 Million 650 Million 660 Million 646 Million
Earnings Before Tax Margin 0.24 0.23 0.26 0.26 0.27 0.28

Income Statement Charts