CAD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3 Million | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 3 Million | - | - | - | - | - |
Operating Expenses | 3 Million | 4.94 Million | 9.08 Million | 3.38 Million | 7.99 Million | 6.4 Million |
Selling, General and Administrative Expenses | 7.08 Million | 4.22 Million | 4 Million | 2.47 Million | 3.5 Million | 6.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 723 Thousand | 5.07 Million | 910 Thousand | 4.48 Million | 91 Thousand |
Cost and Expenses | 9.25 Million | 4.94 Million | 9.08 Million | 3.38 Million | 7.99 Million | 6.4 Million |
Operating Income | -6.25 Million | -4.94 Million | -9.08 Million | -3.28 Million | -8.01 Million | -6.29 Million |
Interest Expense | 77 Thousand | 36 Thousand | 35 Thousand | 26 Thousand | 25 Thousand | 31 Thousand |
Income Tax Expense | - | -417 Thousand | 221 Thousand | -249 Thousand | -119 Thousand | -146 Thousand |
Earnings before Tax | -7.57 Million | -4.92 Million | -9.11 Million | -3.3 Million | -8.04 Million | -6.32 Million |
Net Income | -7.57 Million | -4.5 Million | -9.33 Million | -3.06 Million | -7.92 Million | -6.18 Million |
Earnings Per Share Basic | -4.71 | -3.30 | -0.01 | -0.00 | -0.01 | -0.01 |
Earnings Per Share Diluted | -4.71 | -3.30 | -0.01 | -0.00 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 1.6 Million | 1.36 Million | 1.2 Billion | 886.53 Million | 676.88 Million | 611.98 Million |
Weighted Average Shares Outstanding (Diluted) | 1.6 Million | 1.36 Million | 1.2 Billion | 886.53 Million | 676.88 Million | 620.36 Million |
Gross Margin | 1.00 | - | - | - | - | - |
EBIT Margin | -2.48 | - | - | - | - | - |
Profit Margin | -2.52 | - | - | - | - | - |
EBITDA | -7.43 Million | -4932.00 | -4298.00 | -3357.00 | -3506.00 | -6.21 Million |
Earnings Before Tax Margin | -2.08 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 3 Million | - | - | 1.83 Million |
Cost of Revenue | - | - | - | - | - | 12.35 Thousand |
Gross Profit | - | - | 3 Million | - | - | 1.81 Million |
Operating Expenses | 288.00 | 288.00 | 9.25 Million | 528.50 | 2597.50 | 1038.00 |
Selling, General and Administrative Expenses | 288.00 | 288.00 | - | 528.50 | 528.50 | 456.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 1.15 Million | - | - | - |
Cost and Expenses | 288.00 | 288.00 | 9.25 Million | 528.50 | 2597.50 | 1038.00 |
Operating Income | -288.00 | -288.00 | -7.5 Million | -528.50 | -659.50 | -3655.00 |
Interest Expense | - | - | 77 Thousand | - | - | 8828.21 |
Income Tax Expense | -665.00 | -665.00 | -1.18 Million | -131.00 | - | 184.51 Thousand |
Earnings before Tax | -1507.00 | -1507.00 | -7.57 Million | -2620.00 | -2620.00 | -1048.00 |
Net Income | -1507.00 | -1507.00 | -7.57 Million | -2620.00 | -2620.00 | -1048.00 |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.67 Million | 1.67 Million | 1.6 Million | 1.65 Million | 1.65 Million | 1.63 Million |
Weighted Average Shares Outstanding (Diluted) | 1.71 Million | 1.71 Million | 1.6 Million | 1.65 Million | 1.65 Million | 1.63 Million |
Gross Margin | - | - | 1.00 | - | - | 0.99 |
EBIT Margin | - | - | - | - | - | -0.00 |
Profit Margin | - | - | -2.52 | - | - | -0.00 |
EBITDA | -946.50 | -946.50 | - | -653.75 | -650.50 | -3641.00 |
Earnings Before Tax Margin | - | - | -2.50 | - | - | -0.00 |
0NCA
MNXBF
GMFI
601179
PRISMX
600651