PT Garuda Maintenance Facility Aero Asia Tbk (GMFI.JK)
IDR 53.0
(-1.85%)
IDR 53.0
(-1.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 373.2 Million | 238.7 Million | 210.59 Million | 253.84 Million | 519.48 Million | 470.01 Million |
| Cost of Revenue | 321.11 Million | 191.12 Million | 190.55 Million | 338.85 Million | 422.92 Million | 359.43 Million |
| Gross Profit | 52.09 Million | 47.58 Million | 20.03 Million | -85.01 Million | 96.55 Million | 110.58 Million |
| Operating Expenses | 52.09 Million | 52.97 Million | 60.88 Million | 67.32 Million | 81.51 Million | 61.58 Million |
| Selling, General and Administrative Expenses | 6.35 Million | 4.28 Million | 4.36 Million | 4.52 Million | 4.64 Million | 4.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 45.73 Million | 48.69 Million | 56.52 Million | 62.79 Million | 76.87 Million | 29.54 Thousand |
| Cost and Expenses | 347.54 Million | 244.1 Million | 251.43 Million | 406.17 Million | 504.44 Million | 421.02 Million |
| Operating Income | 25.66 Million | -2.67 Million | -40.84 Million | -311.34 Million | 15.04 Million | 48.99 Million |
| Interest Expense | 23.61 Million | 22.08 Million | 22.42 Million | 28.16 Million | 19.59 Million | 16.1 Million |
| Income Tax Expense | -438.66 Thousand | 1.87 Million | 15.7 Million | -14 Million | 833.23 Thousand | 11.08 Million |
| Earnings before Tax | 19.73 Million | 5.5 Million | -111.64 Million | -342.76 Million | -2.15 Million | 41.63 Million |
| Net Income | 20.27 Million | 3.57 Million | -127.35 Million | -328.76 Million | -2.98 Million | 30.54 Million |
| Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | -0.01 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 28.24 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion |
| Gross Margin | 0.14 | 0.20 | 0.10 | -0.33 | 0.19 | 0.24 |
| EBIT Margin | 0.07 | 0.09 | -0.06 | -0.51 | 0.07 | 0.12 |
| Profit Margin | 0.05 | 0.01 | -0.60 | -1.30 | -0.01 | 0.06 |
| EBITDA | 27.71 Million | 41.52 Million | -75.42 Million | -282.33 Million | -17.08 Million | 44.03 Million |
| Earnings Before Tax Margin | 0.07 | -0.01 | -0.19 | -1.23 | 0.03 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 117.89 Million | 98.58 Million | 123.29 Million | 373.2 Million | 83 Million | 81.08 Million |
| Cost of Revenue | 99.72 Million | 80.31 Million | 111 Million | 325.45 Million | 71.77 Million | 72.37 Million |
| Gross Profit | 18.16 Million | 18.26 Million | 12.29 Million | 47.74 Million | 11.22 Million | 8.7 Million |
| Operating Expenses | 4.04 Million | 6.39 Million | 8.06 Million | 22.08 Million | 4.72 Million | 1.61 Million |
| Selling, General and Administrative Expenses | 1.75 Million | 1.68 Million | 1.91 Million | - | 1 Million | 1.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 497.89 Thousand | -50.81 Thousand | 651.71 Thousand | 1.82 Million | -393.38 Thousand | 674.62 Thousand |
| Cost and Expenses | 103.77 Million | 86.7 Million | 119.07 Million | 347.54 Million | 76.5 Million | 73.99 Million |
| Operating Income | 17.33 Million | 11.92 Million | 4.33 Million | 27.71 Million | 6.41 Million | 7.23 Million |
| Interest Expense | 6.57 Million | 5.17 Million | 7.69 Million | 23.61 Million | 5.23 Million | 5.22 Million |
| Income Tax Expense | -1.86 Million | 1.89 Million | -3.59 Million | -438.66 Thousand | -28.54 Thousand | 1.8 Million |
| Earnings before Tax | 8.92 Million | 4.35 Million | 13.02 Million | 19.73 Million | 1.47 Million | 2.73 Million |
| Net Income | 10.84 Million | 2.46 Million | 16.74 Million | 20.27 Million | 1.5 Million | 920.33 Thousand |
| Earnings Per Share Basic | 6.13 | 0.00 | 0.00 | - | 0.00 | - |
| Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | - |
| Weighted Average Shares Outstanding | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.24 Billion | 28.39 Billion | 28.23 Billion |
| Weighted Average Shares Outstanding (Diluted) | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion | 28.23 Billion |
| Gross Margin | 0.15 | 0.19 | 0.10 | 0.13 | 0.14 | 0.11 |
| EBIT Margin | 0.15 | 0.12 | 0.04 | - | 0.08 | 0.09 |
| Profit Margin | 0.09 | 0.02 | 0.14 | 0.05 | 0.02 | 0.01 |
| EBITDA | 17.33 Million | 11.92 Million | 4.33 Million | - | 6.79 Million | 7.68 Million |
| Earnings Before Tax Margin | 0.15 | 0.12 | 0.04 | 0.07 | 0.08 | 0.09 |
TULIVE
TGNT
PAYTM
XAM
0NCA
MNXBF