USD 0.02
(3.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 731.67 Thousand | 19.5 Thousand | 361.2 Thousand | 204 Thousand | 66.94 Thousand | 116.66 Thousand |
Cost of Revenue | 102.23 Thousand | 79.17 Thousand | 413.21 Thousand | 368.08 Thousand | 459.01 Thousand | 380.42 Thousand |
Gross Profit | 629.44 Thousand | -59.67 Thousand | -52.01 Thousand | -164.08 Thousand | -392.06 Thousand | -263.76 Thousand |
Operating Expenses | 983.4 Thousand | 491.92 Thousand | 207.24 Thousand | 913.96 Thousand | 1.46 Million | 3.25 Million |
Selling, General and Administrative Expenses | 983.4 Thousand | 491.92 Thousand | 207.24 Thousand | 805.96 Thousand | 1.26 Million | 2.85 Million |
Research and Development Expenses | - | - | - | 107.99 Thousand | 200.72 Thousand | 401.37 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.08 Million | 571.1 Thousand | 620.46 Thousand | 1.28 Million | 1.92 Million | 3.63 Million |
Operating Income | -353.95 Thousand | -551.6 Thousand | -259.24 Thousand | -1.07 Million | -1.86 Million | -3.52 Million |
Interest Expense | 24.98 Thousand | 32.1 Thousand | 3788.00 | 14.12 Thousand | 10.7 Thousand | 11.7 Thousand |
Income Tax Expense | - | 4.00 | -3.00 | 5.00 | -1.00 | -3.00 |
Earnings before Tax | -402.17 Thousand | -592.07 Thousand | -263.04 Thousand | -1.09 Million | -1.87 Million | -3.53 Million |
Net Income | -402.17 Thousand | -592.07 Thousand | -263.04 Thousand | -1.09 Million | -1.87 Million | -3.53 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 141.19 Million | 149.17 Million | 209.46 Million | 219.78 Million | 185.16 Million | 169.5 Million |
Weighted Average Shares Outstanding (Diluted) | 141.19 Million | 149.17 Million | 209.46 Million | 219.78 Million | 185.16 Million | 169.5 Million |
Gross Margin | 0.86 | -3.06 | -0.14 | -0.80 | -5.86 | -2.26 |
EBIT Margin | -0.45 | -26.63 | -0.56 | -4.99 | -26.92 | -29.70 |
Profit Margin | -0.55 | -30.36 | -0.73 | -5.35 | -27.97 | -30.29 |
EBITDA | -326.18 Thousand | -472.12 Thousand | -203.61 Thousand | -1.01 Million | -1.8 Million | -3.46 Million |
Earnings Before Tax Margin | -0.48 | -28.29 | -0.72 | -5.28 | -27.81 | -30.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 73.61 Thousand | 340.92 Thousand | 731.67 Thousand | 331.38 Thousand | 334.18 Thousand | 59.98 Thousand |
Cost of Revenue | 8627.00 | 310.37 Thousand | 102.23 Thousand | 16.01 Thousand | 59.95 Thousand | 9915.00 |
Gross Profit | 64.98 Thousand | 30.55 Thousand | 629.44 Thousand | 315.36 Thousand | 274.22 Thousand | 50.07 Thousand |
Operating Expenses | 170.84 Thousand | 402.83 Thousand | 983.4 Thousand | 377.04 Thousand | 341.59 Thousand | 135.69 Thousand |
Selling, General and Administrative Expenses | 170.84 Thousand | 402.83 Thousand | - | 377.04 Thousand | 341.59 Thousand | 135.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 179.47 Thousand | 713.21 Thousand | 1.08 Million | 390.02 Thousand | 401.55 Thousand | 145.61 Thousand |
Operating Income | -105.86 Thousand | -372.28 Thousand | -353.96 Thousand | -58.64 Thousand | -67.37 Thousand | -85.63 Thousand |
Interest Expense | 12.09 Thousand | 11.14 Thousand | 24.98 Thousand | 227.00 | 8692.00 | 8034.00 |
Income Tax Expense | -3.00 | -1.00 | - | 4.00 | 2.00 | 2.00 |
Earnings before Tax | -123.8 Thousand | -324.55 Thousand | -402.17 Thousand | -64.53 Thousand | -76.05 Thousand | -93.62 Thousand |
Net Income | -123.8 Thousand | -324.55 Thousand | -402.17 Thousand | -64.53 Thousand | -76.05 Thousand | -93.62 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 211.1 Million | 172.91 Million | 141.19 Million | 172.91 Million | 165.19 Million | 160.93 Million |
Weighted Average Shares Outstanding (Diluted) | 211.1 Million | 172.91 Million | 141.19 Million | 172.91 Million | 165.19 Million | 160.93 Million |
Gross Margin | 0.88 | 0.09 | 0.86 | 0.95 | 0.82 | 0.83 |
EBIT Margin | -1.38 | -1.06 | - | -0.14 | -0.19 | -1.38 |
Profit Margin | -1.68 | -0.95 | -0.55 | -0.19 | -0.23 | -1.56 |
EBITDA | -101.48 Thousand | -362.41 Thousand | - | -45.65 Thousand | -64.71 Thousand | -82.97 Thousand |
Earnings Before Tax Margin | -1.44 | -1.09 | -0.48 | -0.18 | -0.20 | -1.43 |
PAYTM
AELIS
0236
MNXBF
GMFI
TULIVE