Aelis Farma SA (AELIS.PA)
EUR 2.18
(2.83%)
EUR 2.18
(2.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.05 Million | 3.8 Million | 9.07 Million | 1.13 Million | 8851.00 | 39.95 Thousand |
| Cost of Revenue | -3.3 Million | - | - | 30 Thousand | 3.13 Million | 2.89 Million |
| Gross Profit | 12.35 Million | 3.8 Million | 9.07 Million | 1.1 Million | -3.12 Million | -2.85 Million |
| Operating Expenses | 18.81 Million | 12.33 Million | 6.52 Million | 2.83 Million | 2.99 Million | 2.63 Million |
| Selling, General and Administrative Expenses | 1.09 Million | 1.67 Million | 562 Thousand | 353 Thousand | 332 Thousand | 325 Thousand |
| Research and Development Expenses | 16.21 Million | 13.79 Million | 6.87 Million | 3.38 Million | 4.07 Million | 3.39 Million |
| Other Expenses | 1.51 Million | -3.12 Million | -908 Thousand | -902 Thousand | -1.42 Million | -1.08 Million |
| Cost and Expenses | 18.81 Million | 12.33 Million | 6.52 Million | 2.83 Million | 2.99 Million | 2.63 Million |
| Operating Income | -6.46 Million | -8.52 Million | 2.55 Million | -2.84 Million | -2.99 Million | -2.63 Million |
| Interest Expense | 159 Thousand | 112 Thousand | 140 Thousand | 138 Thousand | 104 Thousand | 62 Thousand |
| Income Tax Expense | 3000.00 | 1000.00 | 1.18 Million | -956 Thousand | 76 Thousand | 28 Thousand |
| Earnings before Tax | -5.07 Million | -14.28 Million | 1.75 Million | -3.04 Million | -3.17 Million | -2.7 Million |
| Net Income | -5.07 Million | -14.28 Million | 574 Thousand | -2.08 Million | -3.24 Million | -2.73 Million |
| Earnings Per Share Basic | -0.39 | -1.21 | 0.06 | -0.22 | -0.34 | -0.28 |
| Earnings Per Share Diluted | -0.39 | -1.21 | 0.06 | -0.22 | -0.34 | -0.28 |
| Weighted Average Shares Outstanding | 12.89 Million | 11.83 Million | 9.59 Million | 9.59 Million | 9.59 Million | 9.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.89 Million | 11.83 Million | 9.59 Million | 9.59 Million | 9.59 Million | 9.59 Million |
| Gross Margin | 1.36 | 1.00 | 1.00 | 0.97 | -353.14 | -71.50 |
| EBIT Margin | -0.70 | -2.21 | 0.37 | -2.49 | -334.99 | -64.77 |
| Profit Margin | -0.56 | -3.75 | 0.06 | -1.83 | -366.85 | -68.35 |
| EBITDA | -6.34 Million | -16.22 Million | 844 Thousand | -3.56 Million | -4.51 Million | -3.47 Million |
| Earnings Before Tax Margin | -0.71 | -2.24 | 0.28 | -2.50 | -337.81 | -65.84 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.06 Million | 2.06 Million | 3.32 Million | 9.05 Million | 3.32 Million | 3.73 Million |
| Cost of Revenue | - | - | 1.99 Million | -3.3 Million | - | 883.5 Thousand |
| Gross Profit | 2.06 Million | 2.06 Million | 1.33 Million | 12.35 Million | 3.32 Million | 2.85 Million |
| Operating Expenses | 3.89 Million | 3.89 Million | 5.33 Million | 18.65 Million | 5.7 Million | 8.08 Million |
| Selling, General and Administrative Expenses | 837.5 Thousand | 837.5 Thousand | 808.5 Thousand | - | 807.5 Thousand | 935 Thousand |
| Research and Development Expenses | 3.05 Million | 3.05 Million | 4.53 Million | - | 4.53 Million | 7.15 Million |
| Other Expenses | -501.00 | -501.00 | -1000.00 | - | - | - |
| Cost and Expenses | 3.89 Million | 3.89 Million | 5.33 Million | 18.81 Million | 5.7 Million | 8.14 Million |
| Operating Income | -1.83 Million | -1.83 Million | -2 Million | -9.76 Million | -2 Million | -4.4 Million |
| Interest Expense | - | - | - | 159 Thousand | - | 73 Thousand |
| Income Tax Expense | -809 Thousand | -500.00 | 500.00 | -1.59 Million | 500.00 | -879 Thousand |
| Earnings before Tax | -1.79 Million | -1.79 Million | -1.72 Million | -6.67 Million | -1.72 Million | -2.51 Million |
| Net Income | -1.79 Million | -1.79 Million | -1.72 Million | -5.07 Million | -1.72 Million | -1.63 Million |
| Earnings Per Share Basic | -0.14 | -0.14 | -0.13 | - | -0.14 | -0.13 |
| Earnings Per Share Diluted | -0.14 | -0.14 | -0.13 | - | -0.14 | -0.13 |
| Weighted Average Shares Outstanding | 13.22 Million | 13.22 Million | 13.19 Million | 12.89 Million | 12.75 Million | 12.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.22 Million | 13.22 Million | 13.19 Million | 12.89 Million | 12.75 Million | 12.6 Million |
| Gross Margin | 1.00 | 1.00 | 0.40 | 1.36 | 1.00 | 0.76 |
| EBIT Margin | -0.86 | -0.86 | -0.60 | - | -0.60 | -1.17 |
| Profit Margin | -0.87 | -0.87 | -0.52 | -0.56 | -0.52 | -0.44 |
| EBITDA | -1.76 Million | -1.76 Million | -2 Million | - | -1.98 Million | -4.35 Million |
| Earnings Before Tax Margin | -0.89 | -0.89 | -0.60 | -1.08 | -0.60 | -1.18 |
0236
HTLD
605277
TULIVE
TGNT
PAYTM