Zhuzhou Smelter Group Co.,Ltd. (600961.SS)
CNY 8.49
(0.71%)
CNY 8.49
(0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 19.4 Billion | 15.67 Billion | 16.47 Billion | 14.76 Billion | 11.19 Billion | 13 Billion |
| Cost of Revenue | 17.75 Billion | 15.02 Billion | 15.69 Billion | 13.98 Billion | 10.72 Billion | 13.33 Billion |
| Gross Profit | 1.65 Billion | 655.98 Million | 772.35 Million | 778.12 Million | 462.11 Million | -329.73 Million |
| Operating Expenses | 901.04 Million | 325.99 Million | 286.97 Million | 282.16 Million | 206.53 Million | -138.61 Million |
| Selling, General and Administrative Expenses | 409.16 Million | 60.04 Million | 55.16 Million | 54.34 Million | 92.48 Million | 170.34 Million |
| Research and Development Expenses | 157.57 Million | 70.24 Million | 72.9 Million | 62.94 Million | 48.96 Million | 24.71 Million |
| Other Expenses | 181.34 Million | 195.69 Million | 158.9 Million | 164.88 Million | 65.09 Million | 42.8 Million |
| Cost and Expenses | 18.65 Billion | 15.34 Billion | 15.98 Billion | 14.26 Billion | 10.93 Billion | 13.19 Billion |
| Operating Income | 827.15 Million | 256.04 Million | 464.68 Million | 405.56 Million | 330.27 Million | -1.66 Billion |
| Interest Expense | 87.24 Million | 115.08 Million | 135.39 Million | 151.24 Million | 140.09 Million | 144.62 Million |
| Income Tax Expense | 122.15 Million | 46.56 Million | 91.48 Million | 82.07 Million | 35.03 Million | 9.8 Million |
| Earnings before Tax | 756.66 Million | 150.58 Million | 332.46 Million | 290.73 Million | 129.6 Million | -1.62 Billion |
| Net Income | 611.15 Million | 104.01 Million | 240.97 Million | 158.86 Million | 77.43 Million | -1.63 Billion |
| Earnings Per Share Basic | 0.57 | 0.20 | 0.46 | 0.30 | 0.15 | -3.09 |
| Earnings Per Share Diluted | 0.57 | 0.20 | 0.46 | 0.30 | 0.15 | -3.09 |
| Weighted Average Shares Outstanding | 1.07 Billion | 527.45 Million | 527.45 Million | 527.45 Million | 527.45 Million | 527.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 527.45 Million | 527.45 Million | 527.45 Million | 527.45 Million | 528.09 Million |
| Gross Margin | 0.09 | 0.04 | 0.05 | 0.05 | 0.04 | -0.03 |
| EBIT Margin | 0.06 | 0.03 | 0.04 | 0.04 | 0.04 | 0.01 |
| Profit Margin | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | -0.13 |
| EBITDA | 1.11 Billion | 1.05 Billion | 639.19 Million | 614.2 Million | 351.1 Million | -1.27 Billion |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | -0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 5.32 Billion | 4.59 Billion | 4.38 Billion | 4.57 Billion | 19.29 Billion | 4.94 Billion |
| Cost of Revenue | 4.89 Billion | 4.17 Billion | 4.03 Billion | 4.29 Billion | 17.84 Billion | 4.43 Billion |
| Gross Profit | 434.55 Million | 425.54 Million | 350.66 Million | 277.32 Million | 1.45 Billion | 508.84 Million |
| Operating Expenses | 128.74 Million | 181.8 Million | 167.99 Million | 171.28 Million | 628.65 Million | 228.68 Million |
| Selling, General and Administrative Expenses | 321.25 Million | 141.15 Million | 128.48 Million | 130.57 Million | - | 355.68 Million |
| Research and Development Expenses | 38.9 Million | 37.72 Million | 37.56 Million | 39.76 Million | - | 30.67 Million |
| Other Expenses | -231.4 Million | -2.92 Million | -1.95 Million | -934.24 Thousand | -3.73 Million | -13.67 Million |
| Cost and Expenses | 5.01 Billion | 4.35 Billion | 4.2 Billion | 4.46 Billion | 18.46 Billion | 4.66 Billion |
| Operating Income | 258.16 Million | 243.73 Million | 182.67 Million | 106.04 Million | 827.15 Million | 201.66 Million |
| Interest Expense | 12.89 Million | 16.04 Million | 16.88 Million | 12.23 Million | 87.24 Million | 19.19 Million |
| Income Tax Expense | 44.59 Million | 42.71 Million | 29.61 Million | 9.28 Million | 122.15 Million | 41.83 Million |
| Earnings before Tax | 259.54 Million | 257.13 Million | 195.72 Million | 105.33 Million | 756.66 Million | 201.54 Million |
| Net Income | 210.77 Million | 211.85 Million | 159.08 Million | 80.14 Million | 611.15 Million | 156.33 Million |
| Earnings Per Share Basic | 0.20 | 0.20 | 0.15 | 0.07 | - | 0.15 |
| Earnings Per Share Diluted | 0.20 | 0.20 | 0.15 | 0.07 | - | 0.15 |
| Weighted Average Shares Outstanding | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion | 1.07 Billion |
| Gross Margin | 0.08 | 0.09 | 0.08 | 0.06 | 0.08 | 0.10 |
| EBIT Margin | 0.05 | 0.07 | 0.05 | 0.04 | - | 0.04 |
| Profit Margin | 0.04 | 0.05 | 0.04 | 0.02 | 0.03 | 0.03 |
| EBITDA | 272.43 Million | 319.36 Million | 198.36 Million | 188.2 Million | - | 218.66 Million |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.02 | 0.04 | 0.04 |
JMT-R
VASTN
EMPIND
CREAL
CAPV
DARSHANORNA