USD 0.01
(40.0%)
Breakdown | 2013 | 2010 | 2009 | 2008 | 2006 | 2005 |
---|---|---|---|---|---|---|
Revenue | 14.63 | 15 Thousand | 174.54 Thousand | - | 5500.00 | - |
Cost of Revenue | 14.51 | 18 Thousand | 149.72 Thousand | - | 4095.00 | - |
Gross Profit | 0.11 | -3000.00 | 24.81 Thousand | - | 1405.00 | - |
Operating Expenses | 555.05 | 599.63 Thousand | 586.65 Thousand | 329.58 Thousand | 249.06 Thousand | 267.94 Thousand |
Selling, General and Administrative Expenses | 555.05 | 570.82 Thousand | 459.95 Thousand | 249.43 Thousand | 237.93 Thousand | 259.24 Thousand |
Research and Development Expenses | - | - | 105 Thousand | 80 Thousand | - | 8700.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 569.56 | 617.63 Thousand | 736.38 Thousand | 329.58 Thousand | 253.16 Thousand | 267.94 Thousand |
Operating Income | -554.94 | -602.63 Thousand | -409.49 Thousand | -329.58 Thousand | -247.66 Thousand | -267.94 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -3640.00 | 152.34 Thousand | 7975.00 | 50 Thousand | 79.24 Thousand |
Earnings before Tax | -554.94 | - | -561.84 Thousand | -337.56 Thousand | -297.66 Thousand | - |
Net Income | -554.94 | -598.99 Thousand | -714.18 Thousand | -337.56 Thousand | -297.66 Thousand | -79.24 Thousand |
Earnings Per Share Basic | -0.00 | -0.62 | -0.88 | -0.48 | -0.58 | -0.28 |
Earnings Per Share Diluted | -0.00 | -0.62 | -0.88 | -0.48 | -0.58 | -0.28 |
Weighted Average Shares Outstanding | 480.04 Thousand | 959.6 Thousand | 808.63 Thousand | 707.25 Thousand | 513.21 Thousand | 278.95 Thousand |
Weighted Average Shares Outstanding (Diluted) | 479.72 Thousand | 959.6 Thousand | 808.63 Thousand | 707.25 Thousand | 513.21 Thousand | 278.95 Thousand |
Gross Margin | 0.01 | -0.20 | 0.14 | - | 0.26 | - |
EBIT Margin | -3.13 | -40.16 | -2.34 | - | -33.92 | - |
Profit Margin | -37.94 | -39.93 | -4.09 | - | -54.12 | - |
EBITDA | -45.72 Thousand | -602.32 Thousand | -561.53 Thousand | -674.81 Thousand | -286.53 Thousand | -267.94 Thousand |
Earnings Before Tax Margin | -37.94 | -40.18 | -2.35 | - | -45.03 | - |
Breakdown | 2021 Q3 | 2021 Q2 | 2020 Q3 | 2013 Q1 | 2012 Q4 | 2012 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | 4.22 | 3.95 | 14.63 |
Cost of Revenue | - | - | - | 7.41 | 4.59 | 14.51 |
Gross Profit | - | - | - | -3.19 | -0.63 | 0.11 |
Operating Expenses | 5739.00 | 16.42 Thousand | -8707.00 | 138.77 | 138.57 | 555.05 |
Selling, General and Administrative Expenses | 5739.00 | 16.42 Thousand | - | 11.47 | 520.48 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -8707.00 | - | - | - |
Cost and Expenses | 5739.00 | 16.42 Thousand | -8707.00 | 146.18 | 143.16 | 569.56 |
Operating Income | -5739.00 | -16.42 Thousand | -8707.00 | -141.96 | -139.21 | -554.94 |
Interest Expense | 3702.00 | 9447.00 | 8707.00 | - | - | - |
Income Tax Expense | -54 Thousand | - | -52.75 Thousand | - | - | - |
Earnings before Tax | -9441.00 | -25.86 Thousand | -8707.00 | -141.96 | -139.21 | -554.94 |
Net Income | -9441.00 | -25.86 Thousand | -8707.00 | -141.96 | -139.21 | -554.94 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 109.73 Million | 53.05 Million | 53.05 Million | 481.21 Thousand | 480.02 Thousand | 480.04 Thousand |
Weighted Average Shares Outstanding (Diluted) | 109.73 Million | 53.05 Million | 53.05 Million | 479.71 Thousand | 479.72 Thousand | 479.72 Thousand |
Gross Margin | - | - | - | -0.76 | -0.16 | 0.01 |
EBIT Margin | - | - | - | -3.48 | -3.01 | - |
Profit Margin | - | - | - | -33.66 | -35.21 | -37.94 |
EBITDA | -5739.00 | -16.42 Thousand | -8707.00 | -14.66 | -11.90 | - |
Earnings Before Tax Margin | - | - | - | -33.66 | -35.21 | -37.94 |
DARSHANORNA
600961
JMT-R
SRHYY
CHOLAHLDNG
CREAL