Darshan Orna Limited (DARSHANORNA.BO)
INR 5.74
(1.23%)
INR 5.74
(1.23%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 208.68 Million | 138.19 Million | 130.98 Million | 60.24 Million | 181.42 Million | 92.78 Million |
| Cost of Revenue | 208.7 Million | 136.03 Million | 127.69 Million | 58.45 Million | 196.24 Million | 87.39 Million |
| Gross Profit | -13 Thousand | 2.15 Million | 3.28 Million | 1.79 Million | -14.81 Million | 5.39 Million |
| Operating Expenses | 1.01 Million | 2.65 Million | 2.27 Million | 1.96 Million | 1.77 Million | 2.58 Million |
| Selling, General and Administrative Expenses | 1.63 Million | 1.75 Million | 1.36 Million | 883.64 Thousand | 463.91 Thousand | 1.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -616 Thousand | 1.75 Million | 8.29 Million | 20.6 Million | 123.00 | 7238.00 |
| Cost and Expenses | 211.41 Million | 138.69 Million | 129.96 Million | 60.42 Million | 198.02 Million | 89.98 Million |
| Operating Income | -2.72 Million | -497.34 Thousand | 1.01 Million | -170.56 Thousand | -16.59 Million | 2.8 Million |
| Interest Expense | 483 Thousand | 478.51 Thousand | 529.45 Thousand | 440.29 Thousand | 63.79 Thousand | 21.95 Thousand |
| Income Tax Expense | 4.5 Million | 200 Thousand | 898.54 Thousand | 1.54 Million | -3255.00 | 627.71 Thousand |
| Earnings before Tax | 31.21 Million | 783.91 Thousand | 8.78 Million | 19.95 Million | -16.83 Million | 2.12 Million |
| Net Income | 26.71 Million | 584 Thousand | 7.88 Million | 18.4 Million | -16.83 Million | 1.49 Million |
| Earnings Per Share Basic | 0.53 | 0.06 | 0.16 | 0.37 | -0.34 | 0.03 |
| Earnings Per Share Diluted | 0.53 | 0.06 | 0.16 | 0.37 | -0.34 | 0.03 |
| Weighted Average Shares Outstanding | 50.02 Million | 10 Million | 50.02 Million | 50.02 Million | 50.02 Million | 46.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.02 Million | 10 Million | 50.02 Million | 50.02 Million | 50.02 Million | 46.75 Million |
| Gross Margin | -0.00 | 0.02 | 0.03 | 0.03 | -0.08 | 0.06 |
| EBIT Margin | 0.15 | 0.01 | 0.07 | -0.00 | -0.09 | 0.03 |
| Profit Margin | 0.13 | 0.00 | 0.06 | 0.31 | -0.09 | 0.02 |
| EBITDA | 31.74 Million | 1.28 Million | 9.33 Million | 20.45 Million | -16.64 Million | 2.18 Million |
| Earnings Before Tax Margin | -0.01 | -0.00 | 0.01 | -0.00 | -0.09 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.67 Million | 84.17 Million | 208.68 Million | 48.51 Million | 109.69 Million | 33.25 Million |
| Cost of Revenue | 21.72 Million | 82.4 Million | 209.17 Million | 52.51 Million | 108.88 Million | 31 Million |
| Gross Profit | 2.95 Million | 1.77 Million | -487 Thousand | -4 Million | 808 Thousand | 2.25 Million |
| Operating Expenses | 579 Thousand | 230 Thousand | 2.24 Million | 1.91 Million | -61 Thousand | 119 Thousand |
| Selling, General and Administrative Expenses | 515 Thousand | 230 Thousand | - | 1.91 Million | -61 Thousand | 119 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 579 Thousand | 316 Thousand | 34.42 Million | 19.74 Million | 2.92 Million | - |
| Cost and Expenses | 22.3 Million | 82.63 Million | 211.41 Million | 54.42 Million | 108.82 Million | 31.12 Million |
| Operating Income | 2.37 Million | 1.54 Million | -2.72 Million | -5.91 Million | 869 Thousand | 2.13 Million |
| Interest Expense | 156 Thousand | 185 Thousand | 483 Thousand | 12 Thousand | 236 Thousand | 101 Thousand |
| Income Tax Expense | 400 Thousand | 325 Thousand | 4.5 Million | 781 Thousand | 205 Thousand | 3.31 Million |
| Earnings before Tax | 2.21 Million | 1.35 Million | 31.21 Million | 13.82 Million | 3.55 Million | 12.97 Million |
| Net Income | 1.81 Million | 1.03 Million | 26.71 Million | 13.04 Million | 3.35 Million | 9.66 Million |
| Earnings Per Share Basic | 0.04 | 0.02 | - | 0.26 | 0.07 | 0.19 |
| Earnings Per Share Diluted | 0.04 | 0.02 | - | 0.26 | 0.07 | 0.19 |
| Weighted Average Shares Outstanding | 45.4 Million | 50.02 Million | 50.02 Million | 50.02 Million | 50.02 Million | 50.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.4 Million | 50.02 Million | 50.02 Million | 50.02 Million | 50.02 Million | 50.02 Million |
| Gross Margin | 0.12 | 0.02 | -0.00 | -0.08 | 0.01 | 0.07 |
| EBIT Margin | 0.10 | 0.02 | - | -0.12 | 0.01 | 0.06 |
| Profit Margin | 0.07 | 0.01 | 0.13 | 0.27 | 0.03 | 0.29 |
| EBITDA | 2.39 Million | 1.54 Million | - | -5.88 Million | 875 Thousand | 2.13 Million |
| Earnings Before Tax Margin | 0.10 | 0.02 | -0.01 | -0.12 | 0.01 | 0.06 |
600961
JMT-R
VASTN
CHOLAHLDNG
CREAL
CAPV