USD 0.01
(40.0%)
Breakdown | 2013 | 2010 | 2009 | 2008 | 2006 | 2005 |
---|---|---|---|---|---|---|
Total Assets | 1551.11 | 3.09 Million | 3.08 Million | 3.3 Million | 1.18 Million | 62.48 Thousand |
Total Current Assets | 22.38 | 519.01 Thousand | 510.25 Thousand | 738.04 Thousand | 15.4 Thousand | 12.48 Thousand |
Cash And Short Term Investments | 0.11 | 57.00 | 35.00 | 2280.00 | 8724.00 | 1206.00 |
Cash and Cash Equivalents | 0.11 | 57.00 | 35.00 | - | 8724.00 | 1206.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 9000.00 | 9766.00 | 2800.00 | 829.00 | - |
Inventory | 22.27 | 249.5 Thousand | 250.45 Thousand | 308.32 Thousand | 5850.00 | - |
Other Current Assets | - | 10 Thousand | 250 Thousand | 424.63 Thousand | - | - |
Total Non-Current Assets | 1528.74 | 2.57 Million | 2.57 Million | 2.56 Million | 1.16 Million | 50 Thousand |
Net PPE | 1.10 | 1.00 | 308.00 | 615.00 | - | - |
Good Will And Intangible Assets | 1527.64 | 2.57 Million | 2.57 Million | 2.56 Million | 1.16 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1527.64 | 2.57 Million | 2.57 Million | 2.56 Million | 1.16 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 640.12 | 1.04 Million | 650.79 Thousand | 484.01 Thousand | 324.39 Thousand | 220.01 Thousand |
Total Current Liabilities | 640.12 | 721.21 Thousand | 650.79 Thousand | 484.01 Thousand | 324.39 Thousand | 220.01 Thousand |
Account Payables | 100.75 | 472.89 Thousand | 353.85 Thousand | 321.3 Thousand | 259.29 Thousand | 132.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 515.00 | - | 106.58 Thousand | 8165.00 | 36 Thousand | 63.83 Thousand |
Deferred Revenue | - | 154.92 Thousand | 189.06 Thousand | 154.54 Thousand | - | - |
Other Current Liabilities | 24.36 | 93.39 Thousand | 1280.00 | - | 29.1 Thousand | 24.14 Thousand |
Total Non Current Liabilities | - | 321.44 Thousand | - | - | - | - |
Long-Term Debt | - | 124.29 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 197.15 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 910.99 | 2.05 Million | 2.43 Million | 2.82 Million | 859.87 Thousand | -157.52 Thousand |
Stock Holders Equity | 910.99 | 2.05 Million | 2.43 Million | 2.82 Million | 859.87 Thousand | -157.52 Thousand |
Common Stock | 47.97 | 9871.00 | 8711.00 | 7440.00 | 6045.00 | 4867.00 |
Retained Earnings | -12.9 Thousand | -11.05 Million | -10.45 Million | -9.73 Million | -969.3 Thousand | -671.64 Thousand |
Accumulated other comprehensive income | 0.31 | - | - | - | - | 11.25 Thousand |
Common Stock Equity | 910.99 | 2.05 Million | 2.43 Million | 2.82 Million | 859.87 Thousand | -157.52 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 515.00 | 124.29 Thousand | 106.58 Thousand | 8165.00 | 36 Thousand | 63.83 Thousand |
Net Debt | 514.89 | 124.23 Thousand | 106.55 Thousand | 8165.00 | 27.27 Thousand | 62.63 Thousand |
Breakdown | 2021 Q3 | 2013 Q1 | 2012 Q4 | 2012 FY | 2012 Q3 | 2012 Q2 |
---|---|---|---|---|---|---|
Total Assets | - | 1415.29 | 1551.11 | 1551.11 | 1683.77 | 1814.30 |
Total Current Assets | - | 13.86 | 22.38 | 22.38 | 27.73 | 30.96 |
Cash And Short Term Investments | - | - | 0.11 | 0.11 | 0.87 | 0.57 |
Cash and Cash Equivalents | - | - | 0.11 | 0.11 | 0.87 | 0.57 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | 13.86 | 22.27 | 22.27 | 26.86 | 30.40 |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | - | 1401.43 | 1528.74 | 1528.74 | 1656.04 | 1783.34 |
Net PPE | - | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 |
Good Will And Intangible Assets | - | 1400.33 | 1527.64 | 1527.64 | 1654.94 | 1782.24 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1400.33 | 1527.64 | 1527.64 | 1654.94 | 1782.24 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1401.43 | - | - | -1656.04 | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 444.57 Thousand | 647.35 | 640.12 | 640.12 | 633.57 | 624.26 |
Total Current Liabilities | 444.57 Thousand | 647.35 | 640.12 | 640.12 | 633.57 | 624.26 |
Account Payables | 195.18 Thousand | 102.58 | 100.75 | 100.75 | 99.51 | 95.51 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 146.77 Thousand | 515.09 | 515.00 | 515.00 | 515.00 | 515.00 |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 102.61 Thousand | 29.68 | 24.36 | 24.36 | 19.05 | 13.75 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -444.57 Thousand | 767.95 | 910.99 | 910.99 | 1050.20 | 1190.05 |
Stock Holders Equity | -444.57 Thousand | 767.95 | 910.99 | 910.99 | 1050.20 | 1190.05 |
Common Stock | 3959.00 | 47.97 | 47.97 | 47.97 | 47.97 | 47.97 |
Retained Earnings | -48.01 Million | -13.04 Thousand | -12.9 Thousand | -12.9 Thousand | -12.76 Thousand | -12.62 Thousand |
Accumulated other comprehensive income | - | 0.31 | 0.31 | 0.31 | - | - |
Common Stock Equity | -444.57 Thousand | 767.95 | 910.99 | 910.99 | 1050.20 | 1190.05 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 146.77 Thousand | 515.09 | 515.00 | 515.00 | 515.00 | 515.00 |
Net Debt | 146.77 Thousand | 515.09 | 514.89 | 514.89 | 514.13 | 514.43 |
DARSHANORNA
600961
JMT-R
SRHYY
CHOLAHLDNG
CREAL