Luoyang Glass Company Limited (600876.SS)
CNY 9.93
(-0.8%)
CNY 9.93
(-0.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.59 Billion | 5.03 Billion | 3.6 Billion | 3.04 Billion | 1.85 Billion | 1.4 Billion |
| Cost of Revenue | 5.83 Billion | 4.43 Billion | 2.73 Billion | 2.1 Billion | 1.4 Billion | 1.09 Billion |
| Gross Profit | 763.99 Million | 596.12 Million | 868.29 Million | 943.97 Million | 450.56 Million | 305.48 Million |
| Operating Expenses | 263.12 Million | 198.32 Million | 354.39 Million | 343.83 Million | 248.93 Million | 196.49 Million |
| Selling, General and Administrative Expenses | 41.01 Million | 49.48 Million | 77.58 Million | 124.71 Million | 98.33 Million | 75.71 Million |
| Research and Development Expenses | 261.25 Million | 173.79 Million | 154.33 Million | 120.74 Million | 66.82 Million | 62.81 Million |
| Other Expenses | -163.33 Million | -24.95 Million | 122.48 Million | 98.37 Million | 83.77 Million | 6.68 Million |
| Cost and Expenses | 6.09 Billion | 4.63 Billion | 3.09 Billion | 2.44 Billion | 1.65 Billion | 1.29 Billion |
| Operating Income | 500.87 Million | 467.07 Million | 509.23 Million | 461.91 Million | 203.19 Million | 25.45 Million |
| Interest Expense | 83.66 Million | 87.18 Million | 128.76 Million | 112.47 Million | 92.01 Million | 67.53 Million |
| Income Tax Expense | 36.55 Million | 11.09 Million | 20.63 Million | 71.82 Million | 18.2 Million | 8.96 Million |
| Earnings before Tax | 501.37 Million | 470.26 Million | 365.8 Million | 462.85 Million | 86.8 Million | 32.14 Million |
| Net Income | 394.72 Million | 409.03 Million | 255.75 Million | 372.86 Million | 53.99 Million | 15.64 Million |
| Earnings Per Share Basic | 0.61 | 0.63 | 0.40 | 0.68 | 0.10 | 0.03 |
| Earnings Per Share Diluted | 0.61 | 0.63 | 0.40 | 0.68 | 0.10 | 0.03 |
| Weighted Average Shares Outstanding | 647.08 Million | 645.67 Million | 645.67 Million | 552.07 Million | 559.79 Million | 558.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 645.67 Million | 645.67 Million | 645.67 Million | 552.07 Million | 559.79 Million | 558.76 Million |
| Gross Margin | 0.12 | 0.12 | 0.24 | 0.31 | 0.24 | 0.22 |
| EBIT Margin | 0.14 | 0.17 | 0.22 | 0.26 | 0.19 | 0.16 |
| Profit Margin | 0.06 | 0.08 | 0.07 | 0.12 | 0.03 | 0.01 |
| EBITDA | 949.46 Million | 840.07 Million | 753.69 Million | 784.49 Million | 322.89 Million | 227.46 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.14 | 0.15 | 0.11 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 715.92 Million | 1.54 Billion | 1.43 Billion | 6.59 Billion | 1.86 Billion | 1.95 Billion |
| Cost of Revenue | 850.52 Million | 1.45 Billion | 1.32 Billion | 5.83 Billion | 1.64 Billion | 1.7 Billion |
| Gross Profit | -134.6 Million | 90.46 Million | 109.67 Million | 763.99 Million | 219.71 Million | 248.27 Million |
| Operating Expenses | 68.32 Million | 105.2 Million | 96.05 Million | 227.58 Million | 14.97 Million | 111.23 Million |
| Selling, General and Administrative Expenses | 103.56 Million | -17.02 Million | 41.54 Million | - | -70.55 Million | 98.88 Million |
| Research and Development Expenses | 44.75 Million | 60.99 Million | 54.51 Million | - | 76.42 Million | 67.86 Million |
| Other Expenses | -79.98 Million | -352.18 Thousand | 818.21 | 503.2 Thousand | 31.74 Thousand | 10.63 Thousand |
| Cost and Expenses | 918.85 Million | 1.55 Billion | 1.41 Billion | 6.05 Billion | 1.65 Billion | 1.81 Billion |
| Operating Income | -218.53 Million | -74.24 Million | 13.61 Million | 500.87 Million | 227.51 Million | 106.89 Million |
| Interest Expense | 17.49 Million | 29.21 Million | 21.86 Million | 83.66 Million | 12.98 Million | 27.15 Million |
| Income Tax Expense | -12.47 Million | -25.4 Million | 3.65 Million | 36.55 Million | 8.1 Million | 15.85 Million |
| Earnings before Tax | -218.57 Million | -74.59 Million | 4.86 Million | 501.37 Million | 227.54 Million | 106.9 Million |
| Net Income | -192.5 Million | -48.42 Million | -6.35 Million | 394.72 Million | 196.86 Million | 69.11 Million |
| Earnings Per Share Basic | -0.30 | -0.08 | -0.01 | - | 0.30 | 0.11 |
| Earnings Per Share Diluted | -0.30 | -0.08 | -0.01 | - | 0.30 | 0.11 |
| Weighted Average Shares Outstanding | 645.67 Million | 645.67 Million | 645.67 Million | 645.67 Million | 645.67 Million | 645.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 645.67 Million | 645.67 Million | 645.67 Million | 645.67 Million | 645.67 Million | 645.67 Million |
| Gross Margin | -0.19 | 0.06 | 0.08 | 0.12 | 0.12 | 0.13 |
| EBIT Margin | -0.28 | -0.01 | 0.02 | - | 0.11 | 0.06 |
| Profit Margin | -0.27 | -0.03 | -0.00 | 0.06 | 0.11 | 0.04 |
| EBITDA | -201.07 Million | -17.33 Million | 25 Million | - | 201.36 Million | 123.84 Million |
| Earnings Before Tax Margin | -0.31 | -0.05 | 0.01 | 0.08 | 0.12 | 0.05 |
SHOT
GUI
601368
2764
LOGL
CMAUF