USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 458.01 Thousand | 22.13 Thousand | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 458.01 Thousand | 22.13 Thousand | - | - | - | - |
Operating Expenses | 592.95 Thousand | 761.7 Thousand | 339.47 Thousand | 366.71 Thousand | 815.28 Thousand | 159.6 Thousand |
Selling, General and Administrative Expenses | 592.95 Thousand | 761.7 Thousand | 339.47 Thousand | 366.71 Thousand | 815.28 Thousand | 159.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 48.02 Thousand | 14.5 Thousand | 1804.00 | - | - |
Cost and Expenses | 592.95 Thousand | 761.7 Thousand | 339.47 Thousand | 366.71 Thousand | 815.28 Thousand | 159.6 Thousand |
Operating Income | -178.85 Thousand | -739.58 Thousand | -339.46 Thousand | -366.71 Thousand | -815.29 Thousand | -159.6 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -49.09 Thousand | -74.31 Thousand | -39.68 Thousand | -123.92 Thousand | -146.66 Thousand | -2560.40 |
Earnings before Tax | -236.68 Thousand | -744.42 Thousand | -298.15 Thousand | -321.21 Thousand | -844.91 Thousand | -145.18 Thousand |
Net Income | -171.61 Thousand | -670.11 Thousand | -258.47 Thousand | -197.29 Thousand | -698.25 Thousand | -142.62 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.00 | -0.02 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.00 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 60.98 Million | 53.62 Million | 53.38 Million | 46.83 Million | 44.75 Million | 39.45 Million |
Weighted Average Shares Outstanding (Diluted) | 60.98 Million | 53.62 Million | 53.38 Million | 46.83 Million | 44.75 Million | 39.45 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -0.29 | -33.42 | - | - | - | - |
Profit Margin | -0.37 | -30.28 | - | - | - | - |
EBITDA | -134.94 Thousand | -739.58 Thousand | - | - | - | -234.71 Thousand |
Earnings Before Tax Margin | -0.39 | -33.42 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 60 Thousand | - | -72.96 Thousand | 458.01 Thousand | 500.54 Thousand | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 60 Thousand | - | -72.96 Thousand | 458.01 Thousand | 500.54 Thousand | - |
Operating Expenses | 106.46 Thousand | 46.79 Thousand | 339.78 Thousand | 592.95 Thousand | 75.45 Thousand | 62.35 Thousand |
Selling, General and Administrative Expenses | 70.71 Thousand | 46.79 Thousand | 30.22 Thousand | - | 75.45 Thousand | 62.35 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 35.75 Thousand | - | - | 10 Thousand | 10 Thousand | - |
Cost and Expenses | 106.46 Thousand | 46.79 Thousand | 339.78 Thousand | 592.95 Thousand | 75.45 Thousand | 62.35 Thousand |
Operating Income | -46.46 Thousand | -46.79 Thousand | -412.74 Thousand | -134.94 Thousand | 425.09 Thousand | -62.35 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -43.27 Thousand | -36.7 Thousand | -49.09 Thousand | -6553.50 | -3268.06 |
Earnings before Tax | -76.46 Thousand | 12.87 Thousand | -420.59 Thousand | -178.57 Thousand | 388.28 Thousand | -62.35 Thousand |
Net Income | -76.46 Thousand | 12.87 Thousand | -383.89 Thousand | -129.48 Thousand | 394.84 Thousand | -59.08 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.01 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.01 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 61.06 Million | 61.06 Million | 61.07 Million | 60.98 Million | 61.06 Million | 61.06 Million |
Weighted Average Shares Outstanding (Diluted) | 61.06 Million | 61.41 Million | 61.06 Million | 60.98 Million | 61.32 Million | 61.06 Million |
Gross Margin | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -0.27 | - | 5.55 | - | 0.85 | - |
Profit Margin | -1.27 | - | 5.26 | -0.28 | 0.79 | - |
EBITDA | -16.46 Thousand | -46.79 Thousand | -404.9 Thousand | - | 425.09 Thousand | -62.35 Thousand |
Earnings Before Tax Margin | -0.77 | - | 5.66 | -0.29 | 0.85 | - |
600876
SHOT
GUI
300748
2764
LOGL