Guillemot Corporation S.A. (GUI.PA)
EUR 5.42
(8.84%)
EUR 5.42
(8.84%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 119.13 Million | 188.04 Million | 176.75 Million | 120.61 Million | 60.87 Million | 81.22 Million |
| Cost of Revenue | 108.14 Million | 138.3 Million | 129.25 Million | 89.97 Million | 32.61 Million | 39.54 Million |
| Gross Profit | 10.99 Million | 49.74 Million | 47.49 Million | 30.64 Million | 28.25 Million | 41.67 Million |
| Operating Expenses | 8.47 Million | 15.49 Million | 14.5 Million | 11.67 Million | 35.1 Million | 31.58 Million |
| Selling, General and Administrative Expenses | 40.53 Million | 12.77 Million | 11.89 Million | 7.65 Million | 22.92 Million | 25.08 Million |
| Research and Development Expenses | 2.31 Million | 1.91 Million | - | - | - | - |
| Other Expenses | -34.37 Million | -2.72 Million | -2.6 Million | -4.01 Million | -1.09 Million | -1.78 Million |
| Cost and Expenses | 116.61 Million | 153.8 Million | 143.76 Million | 101.65 Million | 67.72 Million | 71.13 Million |
| Operating Income | 2.52 Million | 34.24 Million | 32.99 Million | 18.96 Million | -2.33 Million | 7.12 Million |
| Interest Expense | 94 Thousand | 102 Thousand | 127 Thousand | 139 Thousand | 393 Thousand | 158 Thousand |
| Income Tax Expense | 113 Thousand | 7.23 Million | 2.88 Million | 699 Thousand | 813 Thousand | 2.19 Million |
| Earnings before Tax | 1.07 Million | 27.58 Million | 16.59 Million | 30.48 Million | -7.22 Million | 9.95 Million |
| Net Income | 964 Thousand | 20.35 Million | 13.7 Million | 29.78 Million | -6.41 Million | 12.15 Million |
| Earnings Per Share Basic | 0.06 | 1.35 | 0.90 | 1.95 | -0.42 | 0.80 |
| Earnings Per Share Diluted | 0.06 | 1.34 | 0.89 | 1.95 | -0.42 | 0.80 |
| Weighted Average Shares Outstanding | 15.03 Million | 15.05 Million | 15.25 Million | 15.24 Million | 15.18 Million | 15.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.19 Million | 15.22 Million | 15.44 Million | 15.24 Million | 15.18 Million | 15.23 Million |
| Gross Margin | 0.09 | 0.26 | 0.27 | 0.25 | 0.46 | 0.51 |
| EBIT Margin | 0.06 | 0.21 | 0.21 | 0.19 | 0.02 | 0.11 |
| Profit Margin | 0.01 | 0.11 | 0.08 | 0.25 | -0.11 | 0.15 |
| EBITDA | 7.66 Million | 39.57 Million | 21.17 Million | 34.23 Million | -3.41 Million | 9.28 Million |
| Earnings Before Tax Margin | 0.02 | 0.18 | 0.19 | 0.16 | -0.04 | 0.09 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 56 Million | 119.13 Million | 71.02 Million | 48.11 Million | 188.04 Million | 89.9 Million |
| Cost of Revenue | 24.54 Million | 108.14 Million | 34.86 Million | 48.55 Million | 138.3 Million | 72.96 Million |
| Gross Profit | 31.46 Million | 10.99 Million | 36.15 Million | -439 Thousand | 49.74 Million | 16.93 Million |
| Operating Expenses | 24.19 Million | 8.47 Million | 29.78 Million | 3.41 Million | 15.49 Million | 7.71 Million |
| Selling, General and Administrative Expenses | 20.07 Million | - | 21.21 Million | 2.35 Million | - | 6.14 Million |
| Research and Development Expenses | - | - | 2.31 Million | - | - | 1.91 Million |
| Other Expenses | 4.11 Million | -2.16 Million | 6.26 Million | -1.05 Million | -2.72 Million | -1.56 Million |
| Cost and Expenses | 48.74 Million | 116.61 Million | 64.64 Million | 51.96 Million | 153.8 Million | 80.67 Million |
| Operating Income | 7.26 Million | 2.52 Million | 6.37 Million | -3.85 Million | 34.24 Million | 9.22 Million |
| Interest Expense | - | 94 Thousand | - | 53 Thousand | 102 Thousand | 59 Thousand |
| Income Tax Expense | 834 Thousand | 113 Thousand | 1.16 Million | -1.05 Million | 7.23 Million | 1.21 Million |
| Earnings before Tax | 3.27 Million | 1.07 Million | 5.04 Million | -3.96 Million | 27.58 Million | 3.49 Million |
| Net Income | 2.43 Million | 964 Thousand | 3.88 Million | -2.91 Million | 20.35 Million | 2.28 Million |
| Earnings Per Share Basic | 0.17 | - | 0.26 | -0.19 | - | 0.15 |
| Earnings Per Share Diluted | 0.16 | - | 0.25 | -0.19 | - | 0.15 |
| Weighted Average Shares Outstanding | 15.24 Million | 15.03 Million | 15.49 Million | 15.04 Million | 15.05 Million | 15.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.94 Million | 15.19 Million | 15.18 Million | 15.04 Million | 15.22 Million | 15.05 Million |
| Gross Margin | 0.56 | 0.09 | 0.51 | -0.01 | 0.26 | 0.19 |
| EBIT Margin | 0.12 | - | 0.11 | -0.02 | - | 0.13 |
| Profit Margin | 0.04 | 0.01 | 0.05 | -0.06 | 0.11 | 0.03 |
| EBITDA | 6.95 Million | - | 7.63 Million | -874 Thousand | - | 12.11 Million |
| Earnings Before Tax Margin | 0.13 | 0.02 | 0.09 | -0.08 | 0.18 | 0.10 |
601368
6609
FOBIF
CMAUF
600876
SHOT